| Revenue | DKK 2,9M | +1% |
| EBITDA | DKK 2,8M | -1% |
| Net profit | DKK 1,2M | -5% |
| Total assets | DKK 52,3M | +0% |
| Equity | DKK 21,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.038 | 3.894 | 3.844 | 3.549 | 4.032 | 4.531 | 4.364 | 10.505 | 5.538 | 2.167 | 2.339 | 2.881 | 2.900 |
| Staff expenses | -29 | -26 | -25 | -25 | -2 | -3 | -0 | -0 | -0 | -64 | -74 | -84 | -123 |
| EBITDA | -4.009 | 3.868 | 3.819 | 3.525 | 4.035 | 9.134 | 4.364 | 11.399 | 5.538 | 2.103 | 2.024 | 2.797 | 2.778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.009 | 3.868 | 3.819 | 3.525 | 4.035 | 9.134 | 4.364 | 11.399 | 5.538 | 2.103 | 2.024 | 2.797 | 2.778 |
| Net financials | -2.909 | -2.855 | -2.818 | 60 | 0 | 2.694 | -1.534 | -2.230 | -2.845 | -1.445 | -1.969 | -1.393 | -1.354 |
| Profit before tax | -1.101 | 1.013 | 1.001 | 695 | 1.368 | 7.228 | 2.830 | 8.276 | 2.693 | 658 | 296 | 1.405 | 1.423 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1.896 | 705 | 1.832 | 874 | 355 | 696 | 137 | 221 |
| Net profit | -1.101 | 1.013 | 1.001 | 695 | 1.368 | 5.332 | 2.125 | 6.444 | 1.819 | 303 | -400 | 1.268 | 1.203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.583 | 71.481 | 72.036 | 75.927 | 75.903 | 82.116 | 82.874 | 91.286 | 54.050 | 52.344 | 53.047 | 52.417 | 52.343 |
| Equity | 5.248 | 8.930 | 9.499 | 14.909 | 16.671 | 23.419 | 25.888 | 32.070 | 16.469 | 17.590 | 20.081 | 20.560 | 21.348 |
| Long-term debt | -60.534 | 56.690 | 55.959 | 52.106 | 50.372 | 48.433 | 47.845 | 47.835 | 28.529 | 26.326 | 24.015 | 23.116 | 21.859 |
| Short-term debt | -2.710 | 3.063 | 3.049 | 4.805 | 4.293 | 3.817 | 2.470 | 4.290 | 4.150 | 3.390 | 3.878 | 3.547 | 3.822 |
| Total debt | -63.244 | 59.753 | 59.008 | 56.912 | 54.665 | 52.250 | 50.315 | 52.125 | 32.679 | 29.717 | 27.894 | 26.664 | 25.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2006 | — | — |
JK Management | Management | 2006 | — | — |
JM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEP HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
HOLDINGSELSKABET AF 13. MARTS 1957 ApS | Company | 33.3% | 33.3% | 2006 |
PUY ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Eberhardt Knudsen | Management | 0 companies |
| Jens-Peter Kretschmar Puy Pedersen | Management | 0 companies |
| Jan Mølhave Pedersen | Management | 0 companies |