| Revenue | DKK -16K | +9% |
| EBITDA | DKK -16K | -9% |
| Net profit | DKK 471K | +119% |
| Total assets | DKK 2,6M | +22% |
| Equity | DKK 1,4M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -30 | -10 | -12 | -9 | -9 | -9 | -9 | -13 | -11 | -13 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -219 | -10 | -12 | -9 | -9 | -9 | -9 | -13 | -11 | -13 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -219 | -10 | -12 | -9 | -9 | -9 | -9 | -13 | -11 | -13 | -14 | -16 |
| Net financials | -60 | 12 | 73 | 23 | 0 | 0 | -5 | -23 | 327 | 538 | 145 | 82 | 228 | 484 |
| Profit before tax | -70 | 3 | -146 | 12 | -12 | -9 | -14 | -32 | 318 | 525 | 133 | 69 | 214 | 468 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -2 |
| Net profit | -70 | 3 | -146 | 12 | -12 | -9 | -14 | -32 | 318 | 525 | 135 | 69 | 215 | 471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 450 | 304 | 316 | 203 | 91 | 1.511 | 1.727 | 608 | 1.137 | 1.468 | 1.751 | 2.171 | 2.649 |
| Equity | — | 442 | 297 | 309 | 196 | 83 | 69 | 37 | 355 | 880 | 1.014 | 966 | 1.059 | 1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 8 | 8 | 8 | 8 | 8 | 1.441 | 1.690 | 252 | 257 | 453 | 785 | 1.112 | 1.246 |
| Total debt | 226 | 8 | 8 | 8 | 8 | 8 | 1.441 | 1.690 | 252 | 257 | 453 | 785 | 1.112 | 1.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |