| Revenue | DKK 389K | +119% |
| EBITDA | DKK 39K | +240% |
| Net profit | DKK 27K | +195% |
| Total assets | DKK 512K | +90% |
| Equity | DKK -40K | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -7 | -4 | 61 | 172 | -55 | -19 | -9 | -54 | 62 | 61 | 178 | 389 |
| Staff expenses | -0 | -68 | -0 | -0 | -0 | -2 | -9 | -28 | -1 | -16 | -1 | -205 | -350 |
| EBITDA | 40 | -74 | -4 | 61 | 97 | -56 | -28 | -36 | -55 | 46 | 60 | -28 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 |
| EBIT | 40 | -74 | -4 | 61 | 97 | -56 | -28 | -36 | -55 | 34 | 60 | -28 | 39 |
| Net financials | 0 | -2 | -7 | -0 | -0 | -9 | -4 | -19 | -3 | -7 | -0 | -0 | 0 |
| Profit before tax | 40 | -76 | -11 | 61 | 97 | -65 | -32 | -55 | -58 | 28 | 59 | -28 | 39 |
| Tax | 10 | -19 | -0 | 17 | 22 | -12 | -6 | -5 | 22 | -0 | 14 | -0 | 12 |
| Net profit | 30 | -58 | -11 | 44 | 75 | -54 | -26 | -51 | -81 | 28 | 45 | -28 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 27 | 22 | 115 | 264 | 159 | 117 | 99 | 25 | 77 | 171 | 269 | 512 |
| Equity | 51 | -7 | -18 | 26 | 101 | 47 | 21 | -30 | -110 | -82 | -37 | -65 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 34 | 40 | 89 | 163 | 112 | 96 | 128 | 135 | 159 | 209 | 335 | 553 |
| Total debt | 32 | 34 | 40 | 89 | 163 | 112 | 96 | 128 | 135 | 159 | 209 | 335 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUCE 2 HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Frost Andersen | Management | 0 companies |