| Revenue | DKK -21K | +3% |
| EBITDA | DKK -21K | -3% |
| Net profit | DKK -430K | +59% |
| Total assets | DKK 2,1M | -72% |
| Equity | DKK -1,3M | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -23 | -9 | -11 | -11 | -11 | -12 | -13 | -20 | -16 | -20 | -18 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -23 | -1.747 | -1.654 | -45 | -27 | -30 | -28 | -20 | -16 | -20 | -18 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -23 | -1.747 | -1.654 | -45 | -27 | -30 | -120 | -20 | -16 | -20 | -18 | -21 | -21 |
| Net financials | -1.757 | -2.295 | 72 | 861 | 1.414 | -816 | 102 | 1.347 | 2.365 | 1.063 | 961 | 128 | -1.086 | -413 |
| Profit before tax | -1.785 | -2.318 | -1.675 | -793 | -1.309 | -843 | 71 | 1.227 | 2.345 | 1.047 | 941 | 110 | -1.106 | -434 |
| Tax | 15 | -18 | -0 | -0 | 5 | 8 | 3 | 21 | 34 | -163 | -0 | -88 | -57 | -4 |
| Net profit | -1.800 | -2.300 | -1.675 | -793 | -1.313 | -851 | 68 | 1.206 | 2.311 | 1.210 | 941 | 197 | -1.049 | -430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.484 | 9.595 | 10.063 | 11.264 | 11.330 | 11.416 | 11.909 | 11.842 | 12.235 | 10.338 | 27.397 | 6.687 | 7.459 | 2.069 |
| Equity | — | 843 | -832 | -1.625 | -2.938 | -3.789 | -3.720 | -2.514 | -204 | 1.006 | 1.947 | 177 | -872 | -1.302 |
| Long-term debt | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.235 | 2.102 | 2.309 | 2.332 | 2.557 | 3.492 | 3.918 | 2.405 | 1.422 | 1.407 | 5.413 | 6.510 | 7.758 | 3.228 |
| Total debt | 2.492 | 2.102 | 2.309 | 2.332 | 2.557 | 3.492 | 3.918 | 2.405 | 3.422 | 2.622 | 5.413 | 6.510 | 7.758 | 3.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |