| Revenue | DKK -94K | -136% |
| EBITDA | DKK -94K | -136% |
| Net profit | DKK 3,8M | -29% |
| Total assets | DKK 36,3M | +3% |
| Equity | DKK 31,7M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 243 | -18 | 671 | 258 | -94 |
| Staff expenses | -236 | -214 | -94 | -0 | -0 |
| EBITDA | 479 | 196 | 765 | 258 | -94 |
| Depreciation & amort. | -333 | -405 | -186 | -186 | -186 |
| EBIT | 146 | -209 | 579 | 72 | -280 |
| Net financials | 3.061 | 1.010 | 3.943 | 5.838 | 4.156 |
| Profit before tax | 3.207 | 801 | 4.522 | 5.909 | 3.875 |
| Tax | 267 | -0 | 496 | 585 | 84 |
| Net profit | 2.940 | 801 | 4.026 | 5.324 | 3.792 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.513 | 26.404 | 28.821 | 35.108 | 36.287 |
| Equity | 18.225 | 18.912 | 22.820 | 28.022 | 31.678 |
| Long-term debt | 2.919 | 2.765 | 2.632 | 2.501 | 2.350 |
| Short-term debt | 6.368 | 4.727 | 3.369 | 4.585 | 2.259 |
| Total debt | 9.287 | 7.492 | 6.001 | 7.086 | 4.609 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
AB Unofficial title | Unofficial title | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |