| Revenue | DKK 20,6M | +5% |
| EBITDA | DKK 4,2M | -1% |
| Net profit | DKK 3,1M | +61% |
| Total assets | DKK 5,8M | -24% |
| Equity | DKK 3,3M | -30% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.899 | 17.052 | 16.983 | 19.595 | 20.580 |
| Staff expenses | -13.644 | -14.481 | -14.717 | -15.328 | -16.337 |
| EBITDA | 3.255 | 2.572 | 2.265 | 4.267 | 4.242 |
| Depreciation & amort. | -361 | -268 | -225 | -272 | -278 |
| EBIT | 2.894 | 2.304 | 2.041 | 3.995 | 3.964 |
| Net financials | 67 | 56 | 45 | -1.175 | 19 |
| Profit before tax | 2.961 | 2.360 | 2.086 | 2.820 | 3.983 |
| Tax | 654 | 519 | 459 | 891 | 879 |
| Net profit | 2.307 | 1.841 | 1.627 | 1.929 | 3.105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.290 | 7.857 | 8.133 | 7.719 | 5.832 |
| Equity | 4.332 | 4.173 | 4.300 | 4.729 | 3.334 |
| Long-term debt | 626 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.251 | 3.618 | 3.775 | 2.914 | 2.424 |
| Total debt | 4.877 | 3.618 | 3.775 | 2.914 | 2.424 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZA Management | Management | 2006 |
| Former (2) | ||
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Zohair Abdeslem Azzouzi | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |