| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -142% |
| Net profit | DKK -17K | -147% |
| Total assets | DKK 497K | -1% |
| Equity | DKK 450K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 13 | 113 | 0 | -33 | 20 | 0 | -83 | 36 | 249 | 335 | 0 | 67 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -1 | -0 | -0 |
| EBITDA | -2 | 4 | 51 | -9 | -33 | -12 | -27 | -83 | -145 | 135 | 423 | -50 | 37 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 4 | 51 | -9 | -33 | -12 | -27 | -83 | -145 | 135 | 423 | -50 | 37 | -16 |
| Net financials | 24 | 156 | -286 | 25 | 28 | -1 | 26 | 170 | 2 | -0 | -2 | -0 | -3 | -5 |
| Profit before tax | 22 | 160 | -236 | 15 | -5 | -13 | -1 | 87 | -144 | 135 | 421 | -50 | 34 | -21 |
| Tax | 5 | 2 | 13 | -2 | -6 | -1 | 2 | 15 | 1 | -0 | 79 | -0 | -3 | -3 |
| Net profit | 17 | 159 | -249 | 18 | 0 | -11 | -2 | 72 | -145 | 135 | 341 | -50 | 37 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 485 | 106 | 101 | 102 | 98 | 88 | 160 | 18 | 176 | 606 | 542 | 500 | 497 |
| Equity | 162 | 321 | 72 | 90 | 90 | 79 | 77 | 149 | 4 | 139 | 481 | 430 | 467 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 164 | 35 | 12 | 12 | 19 | 11 | 11 | 14 | 37 | 125 | 112 | 33 | 47 |
| Total debt | 171 | 164 | 35 | 12 | 12 | 19 | 11 | 11 | 14 | 37 | 125 | 112 | 33 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|