| Revenue | DKK 1,2M | +88% |
| EBITDA | DKK 349K | +549% |
| Net profit | DKK 275K | +380% |
| Total assets | DKK 1,7M | -51% |
| Equity | DKK 1M | -57% |
| Employees | 1 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.521 | 4.562 | 1.788 | 631 | 1.187 |
| Staff expenses | -2.252 | -1.913 | -1.626 | -577 | -838 |
| EBITDA | 459 | 716 | 162 | 54 | 349 |
| Depreciation & amort. | -89 | -9 | -8 | -7 | -8 |
| EBIT | 370 | 707 | 154 | 47 | 341 |
| Net financials | 23 | 45 | 89 | 46 | 11 |
| Profit before tax | 393 | 752 | 242 | 93 | 352 |
| Tax | 109 | 184 | 58 | 36 | 77 |
| Net profit | 284 | 568 | 184 | 57 | 275 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.521 | 2.735 | 3.055 | 3.417 | 1.689 |
| Equity | 1.352 | 2.164 | 2.348 | 2.405 | 1.028 |
| Long-term debt | 91 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.169 | 572 | 707 | 1.012 | 661 |
| Total debt | 1.169 | 572 | 707 | 1.012 | 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SL Management | Management | 2006 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EI Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hyldahn | Chief Executive Officer | 0 companies |
| Steen Larsen | Management | 0 companies |
| Kaare Rubak | Chief Executive Officer | 0 companies |
| EITZEN INVEST AS | Founder | 0 companies |
| Stefan Heierli | Board of Directors | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Morten Persen | Chairman | 0 companies |
| Peter Ditlef Knudsen | Chairman | 0 companies |
| Ole Anton Gulsvik | Board of Directors | 0 companies |
| Ole Anton Gulsvik | Chairman | 0 companies |
| Søren Borup Nørgaard | Board of Directors | 0 companies |
| Lars Henrik Rosenkrands | Chairman | 0 companies |
| Theo Egon Reichert | Board of Directors | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |