| Revenue | DKK -133K | -15% |
| EBITDA | DKK -133K | +15% |
| Net profit | DKK -175K | -42% |
| Total assets | DKK 1,1M | -16% |
| Equity | DKK -1,8M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -346 | -70 | 338 | -113 | 19 | -146 | -225 | 0 | 129 | -156 | -133 |
| Staff expenses | -154 | -130 | -128 | -258 | -105 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -475 | -198 | 80 | -219 | 11 | -146 | -225 | -37 | 129 | -156 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -11 |
| EBIT | -148 | -475 | -198 | 80 | -227 | 3 | -146 | -225 | -37 | 129 | -156 | -144 |
| Net financials | -0 | 0 | -1 | 15 | 6 | -1 | -1 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | -148 | -475 | -199 | 96 | -220 | 3 | -147 | -226 | -37 | 128 | -157 | -144 |
| Tax | -37 | -118 | -49 | 52 | -21 | 1 | -0 | -0 | -0 | 28 | -34 | 31 |
| Net profit | -111 | -357 | -150 | 44 | -199 | 2 | -147 | -226 | -37 | 100 | -123 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 1.382 | 1.314 | 1.380 | 1.473 | 1.309 | 1.455 | 1.343 | 1.215 | 1.399 | 1.303 | 1.097 |
| Equity | -503 | -861 | -1.011 | -967 | -1.167 | -1.165 | -1.315 | -1.541 | -1.578 | -1.478 | -1.601 | -1.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.068 | 2.243 | 2.325 | 2.348 | 2.640 | 2.474 | 2.770 | 2.884 | 2.792 | 2.876 | 2.905 | 2.873 |
| Total debt | 1.068 | 2.243 | 2.325 | 2.348 | 2.640 | 2.474 | 2.770 | 2.884 | 2.792 | 2.876 | 2.905 | 2.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2007 | — | — |
MB Management | Management | 2013 | — | — |
LH Audit | Audit | 2007 | — | — |
PB Unofficial title | Unofficial title | 2025 | — | — |
CR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING M2 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Rasmussen | Management | 0 companies |
| Michael Bo Rasmussen | Management | 0 companies |
| Lars Henrik Jeppesen | Audit | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Christian Rosenius Clausen | Management | 0 companies |
| Benjamin Tom Rasmussen | Chairman | 0 companies |
| Tommy Ankær Rasmussen | Board of Directors | 0 companies |
| Jesper Kofoed | Board of Directors | 0 companies |
| Mads Henrik Grove | Chairman | 0 companies |