| Revenue | DKK 8,5M | +63% |
| EBITDA | DKK -2,3M | -265% |
| Net profit | DKK -3,1M | -522% |
| Total assets | DKK 7,2M | -11% |
| Equity | DKK -1,3M | -171% |
| Employees | 46 | — |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 10.135 | 13.512 | 9.271 | 5.229 | 8.508 |
| Staff expenses | -5.940 | -8.359 | -5.829 | -3.819 | -10.838 |
| EBITDA | 4.194 | 5.153 | 2.972 | 1.410 | -2.330 |
| Depreciation & amort. | -1.874 | -1.984 | -1.955 | -487 | -773 |
| EBIT | 2.321 | 3.169 | 1.017 | 922 | -3.103 |
| Net financials | -33 | 0 | 13 | 15 | 6 |
| Profit before tax | 2.288 | 3.169 | 1.030 | 937 | -3.097 |
| Tax | 492 | 701 | 231 | 208 | -16 |
| Net profit | 1.795 | 2.468 | 800 | 729 | -3.081 |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 17.681 | 17.646 | 15.061 | 8.086 | 7.213 |
| Equity | 6.734 | 7.202 | 6.002 | 1.803 | -1.279 |
| Long-term debt | 3.298 | 2.846 | 691 | 568 | 377 |
| Short-term debt | 7.270 | 7.307 | 8.176 | 5.700 | 8.115 |
| Total debt | 10.568 | 10.153 | 8.867 | 6.268 | 8.492 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NE Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2008 | |
| Individual | 100% | 100% | 2006 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Rasmussen | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Thomas Klüver Wandahl | Chairman | 0 companies |
| Lars Eg Larsen | Board of Directors | 0 companies |
| Stig Frimann Poulsen | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |