| Revenue | DKK 3,1M | +16% |
| EBITDA | DKK 648K | +25% |
| Net profit | DKK 373K | +35% |
| Total assets | DKK 8,7M | +9% |
| Equity | DKK 5,4M | +8% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.428 | 2.330 | 2.801 | 2.814 | 2.710 | 2.737 | 2.649 | 2.574 | 2.587 | 2.805 | 3.088 | 3.008 | 2.647 | 3.082 |
| Staff expenses | -1.626 | -1.777 | -1.861 | -1.984 | -1.608 | -1.674 | -1.841 | -1.897 | -2.045 | -1.963 | -2.033 | -2.102 | -2.129 | -2.434 |
| EBITDA | -198 | 554 | 940 | 829 | 1.102 | 1.062 | 808 | 677 | 542 | 842 | 1.054 | 906 | 518 | 648 |
| Depreciation & amort. | -79 | -45 | -33 | -23 | -66 | -88 | -38 | -23 | -32 | -19 | -53 | -50 | -37 | -94 |
| EBIT | -277 | 509 | 906 | 806 | 1.036 | 974 | 770 | 653 | 510 | 824 | 1.001 | 856 | 481 | 555 |
| Net financials | -207 | -191 | -161 | -199 | -222 | -174 | -107 | -71 | -89 | -69 | -66 | -121 | -121 | -90 |
| Profit before tax | -351 | 319 | 745 | 607 | 814 | 800 | 663 | 582 | 420 | 755 | 936 | 735 | 360 | 465 |
| Tax | 66 | 91 | 182 | 149 | 182 | 185 | 152 | 132 | 98 | 169 | 210 | 166 | 82 | 91 |
| Net profit | -417 | 228 | 564 | 459 | 632 | 615 | 511 | 450 | 323 | 586 | 726 | 569 | 278 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.347 | 4.700 | 5.015 | 5.104 | 5.657 | 6.024 | 6.478 | 7.248 | 6.589 | 6.901 | 7.232 | 8.660 | 8.011 | 8.706 |
| Equity | 1.137 | 1.365 | 1.729 | 1.887 | 2.219 | 2.834 | 3.346 | 3.796 | 3.019 | 3.404 | 4.130 | 4.699 | 4.977 | 5.350 |
| Long-term debt | 92 | 0 | 0 | 158 | 190 | 196 | 118 | 125 | 229 | 166 | 248 | 204 | 114 | 115 |
| Short-term debt | 3.118 | 3.335 | 3.278 | 3.059 | 3.247 | 2.993 | 3.015 | 3.327 | 3.341 | 3.330 | 2.830 | 3.731 | 2.901 | 3.241 |
| Total debt | 3.210 | 3.335 | 3.278 | 3.217 | 3.438 | 3.190 | 3.133 | 3.452 | 3.570 | 3.497 | 3.077 | 3.935 | 3.015 | 3.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2025 | — | — |
MH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HASLING HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Frits Strøm | Audit | 0 companies |
| Martin Hasling Baad | Management | 0 companies |
| Rene Kemp | Board of Directors | 0 companies |
| Ole Madsen | Chairman | 0 companies |
| Mads Thrue Fossing | Board of Directors | 0 companies |
| Peter Vilhelm Andersen | Board of Directors | 0 companies |
| Anders Brandelev Paulsen | Board of Directors | 0 companies |