| Revenue | DKK 584K | -1658% |
| EBITDA | DKK 584K | +1658% |
| Net profit | DKK -241K | +72% |
| Total assets | DKK 25,3M | +9% |
| Equity | DKK -1,3M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 571 | 0 | 0 | 0 | 69 | -37 | 584 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 1 | -1 | -1 | -1 | 0 | 0 | 571 | 0 | 0 | 0 | 69 | -37 | 584 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -201 |
| EBIT | -3 | 1 | -1 | -1 | -1 | 0 | 0 | 571 | 0 | 0 | 0 | 69 | -203 | 383 |
| Net financials | 4.575 | -3 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -273 | -1.384 | -1.019 |
| Profit before tax | 4.572 | -2 | -1 | -1 | -2 | 0 | 0 | 571 | 0 | 0 | 0 | -204 | -1.070 | -253 |
| Tax | 6 | 1 | 0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -199 | -11 |
| Net profit | 4.566 | -3 | -1 | -1 | -3 | 0 | 0 | 571 | 0 | 0 | 0 | -162 | -871 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.873 | 23.273 | 25.342 |
| Equity | -563 | -566 | -567 | -568 | -571 | -571 | -571 | 0 | 0 | 0 | 0 | -162 | -1.034 | -1.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 563 | 566 | 567 | 568 | 571 | 571 | 571 | 0 | 0 | 0 | 0 | 23.036 | 24.307 | 26.617 |
| Total debt | 563 | 566 | 567 | 568 | 571 | 571 | 571 | 0 | 0 | 0 | 0 | 23.036 | 24.307 | 26.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DERMACON ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Esmann | Management | 0 companies |