| Revenue | DKK 0 | — |
| EBITDA | DKK 62K | +108% |
| Net profit | DKK -28K | +96% |
| Total assets | DKK 3,5M | -23% |
| Equity | DKK 756K | -4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.257 | 3.909 | 3.960 | 4.246 | 0 |
| Staff expenses | -1.635 | -1.136 | -955 | -1.067 | -0 |
| EBITDA | -378 | 6.656 | -184 | -815 | 62 |
| Depreciation & amort. | -436 | 3.480 | -42 | -46 | -43 |
| EBIT | -813 | 3.176 | -226 | -861 | 19 |
| Net financials | -168 | -251 | 2 | -153 | -47 |
| Profit before tax | -982 | 2.925 | -224 | -1.014 | -28 |
| Tax | -247 | 735 | -36 | -248 | 0 |
| Net profit | -735 | 2.189 | -188 | -766 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.915 | 5.728 | 5.936 | 4.499 | 3.483 |
| Equity | -451 | 1.739 | 1.550 | 784 | 756 |
| Long-term debt | 3.420 | 2.450 | 2.450 | 2.450 | 2.450 |
| Short-term debt | 1.946 | 1.540 | 1.936 | 1.265 | 278 |
| Total debt | 5.365 | 3.990 | 4.386 | 3.715 | 2.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2006 | — | — |
FS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFS Ejendomme ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Strøm | Management | 0 companies |
| Flemming Strøm | Management | 0 companies |