| Revenue | DKK 7,7M | -1% |
| EBITDA | DKK 923K | -11% |
| Net profit | DKK 397K | +31% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK -1,1M | +14% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.842 | 2.219 | 2.077 | 2.305 | 2.524 | 2.492 | 3.675 | 5.558 | 5.449 | 6.278 | 7.657 | 7.747 | 7.673 |
| Staff expenses | -1.197 | -1.249 | -1.304 | -1.409 | -1.511 | -1.522 | -2.955 | -4.932 | -5.580 | -5.562 | -6.350 | -6.707 | -6.750 |
| EBITDA | 645 | 970 | 772 | 896 | 313 | -347 | 658 | 626 | -131 | 716 | 1.308 | 1.040 | 923 |
| Depreciation & amort. | 369 | -455 | -456 | -458 | -383 | -171 | -178 | -207 | -235 | -248 | -213 | -170 | -139 |
| EBIT | 276 | 515 | 316 | 439 | -70 | -519 | 480 | 419 | -366 | 468 | 1.094 | 870 | 784 |
| Net financials | -255 | -221 | -275 | -1.015 | -179 | -789 | -204 | -180 | -391 | -235 | -240 | -469 | -257 |
| Profit before tax | 20 | 294 | 42 | -537 | -248 | -1.059 | 277 | 239 | -757 | 233 | 854 | 401 | 526 |
| Tax | 8 | 74 | 10 | 58 | 126 | 124 | 86 | 63 | -56 | 77 | 213 | 99 | 130 |
| Net profit | 12 | 220 | 32 | -595 | -374 | -1.184 | 191 | 175 | -701 | 156 | 641 | 302 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.829 | 5.295 | 4.934 | 4.739 | 5.175 | 4.562 | 4.435 | 4.389 | 4.416 | 4.132 | 4.102 | 3.905 | 3.754 |
| Equity | -106 | 113 | 145 | -450 | -824 | -2.008 | -1.816 | -1.641 | -2.342 | -2.185 | -1.544 | -1.242 | -1.065 |
| Long-term debt | 3.007 | 2.841 | 1.808 | 1.760 | 2.410 | 2.258 | 2.103 | 2.092 | 2.176 | 2.018 | 1.880 | 2.980 | 2.962 |
| Short-term debt | 2.928 | 2.329 | 2.960 | 3.429 | 3.589 | 4.312 | 4.148 | 3.938 | 4.581 | 4.299 | 3.767 | 2.168 | 1.857 |
| Total debt | 5.935 | 5.170 | 4.768 | 5.188 | 5.999 | 6.570 | 6.251 | 6.030 | 6.757 | 6.317 | 5.647 | 5.148 | 4.818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2006 | — | — |
JO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER OTTOSEN HOLDING, AUTORISERET FYSIOTERAPEUTHOLDINGSELSKAB ApS | Company | 50.0% | 50.0% | 2006 |
JANNICH THOMSEN HOLDING, AUTORISERET FYSIOTERAPEUT HOLDINGSELSKAB ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jannich Thomsen Birkegaard | Management | 0 companies |
| Jesper Ottosen | Management | 0 companies |