| Revenue | DKK 1,6M | -18% |
| EBITDA | DKK -203K | -164% |
| Net profit | DKK -310K | -261% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK -4,2M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.643 | 1.826 | 2.215 | 2.278 | 1.948 | 1.914 | 1.572 |
| Staff expenses | -1.891 | -1.841 | -1.935 | -1.682 | -1.985 | -1.598 | -1.775 |
| EBITDA | 753 | -15 | 280 | 595 | -37 | 316 | -203 |
| Depreciation & amort. | 470 | -446 | -173 | -366 | -3.817 | -32 | -35 |
| EBIT | 283 | -461 | 106 | 229 | -3.854 | 284 | -238 |
| Net financials | 245 | -191 | -176 | -126 | -107 | -92 | -72 |
| Profit before tax | 40 | -348 | -70 | 103 | -3.961 | 192 | -310 |
| Tax | 12 | 152 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | -500 | -70 | 103 | -3.961 | 192 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.562 | 5.978 | 5.433 | 5.306 | 1.415 | 1.465 | 1.399 |
| Equity | 331 | -169 | -239 | -136 | -4.096 | -3.904 | -4.213 |
| Long-term debt | 4.154 | 3.692 | 3.231 | 2.769 | 2.667 | 2.538 | 2.538 |
| Short-term debt | 1.925 | 2.455 | 2.441 | 2.672 | 2.844 | 2.831 | 3.074 |
| Total debt | 6.079 | 6.147 | 5.671 | 5.441 | 5.511 | 5.369 | 5.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2006 | — | — |
MW Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WR HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Viktor Nielsen | Management | 0 companies |
| Morten Winther Rasmussen | Management | 0 companies |
| Birthe Bundgaard Nielsen | Board of Directors | 0 companies |
| Lone Brøting | Board of Directors | 0 companies |
| Anders Winther Rasmussen | Chairman | 0 companies |
| Jesper Brøting | Chairman | 0 companies |
| Heidi Juul Rasmussen | Board of Directors | 0 companies |
| Anja Bergholt | Board of Directors | 0 companies |