| Revenue | DKK 59K | +20% |
| EBITDA | DKK 11K | +1749% |
| Net profit | DKK 8K | +667% |
| Total assets | DKK 204K | -33% |
| Equity | DKK 136K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 194 | 189 | 183 | 185 | 108 | 118 | 38 | 68 | 88 | 52 | 49 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 106 | 36 | 38 | 44 | 35 | -3 | -14 | 2 | 31 | 3 | -1 | 11 |
| Depreciation & amort. | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 106 | 36 | 38 | 44 | 35 | -3 | -14 | 2 | 31 | 3 | -1 | 11 |
| Net financials | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 28 | 106 | 35 | 38 | 44 | 35 | -3 | -14 | 2 | 31 | 3 | -1 | 11 |
| Tax | 9 | 29 | 11 | 12 | 12 | 10 | 2 | -0 | 2 | 8 | 1 | 1 | 3 |
| Net profit | 19 | 77 | 24 | 26 | 33 | 25 | -5 | -14 | -1 | 23 | 2 | -1 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 546 | 542 | 554 | 658 | 642 | 720 | 633 | 687 | 604 | 454 | 304 | 204 |
| Equity | 410 | 476 | 490 | 505 | 528 | 546 | 531 | 514 | 514 | 448 | 290 | 128 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 70 | 52 | 48 | 130 | 97 | 190 | 118 | 173 | 156 | 164 | 175 | 68 |
| Total debt | 39 | 70 | 52 | 48 | 130 | 97 | 190 | 118 | 173 | 156 | 164 | 175 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Steenbjerg | Management | 0 companies |