| Revenue | DKK 12M | +16% |
| EBITDA | DKK 136K | -61% |
| Net profit | DKK 33K | -85% |
| Total assets | DKK 7M | +4% |
| Equity | DKK 3,1M | +1% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.799 | 6.991 | 7.921 | 9.483 | 9.388 | 8.762 | 8.403 | 7.982 | 8.150 | 8.586 | 9.887 | 10.371 | 12.009 |
| Staff expenses | -7.437 | -7.513 | -7.635 | -9.513 | -8.728 | -8.223 | -8.915 | -8.652 | -7.973 | -7.678 | -8.773 | -10.022 | -11.873 |
| EBITDA | 362 | -521 | 286 | -30 | 660 | 539 | -513 | -670 | 178 | 908 | 1.115 | 349 | 136 |
| Depreciation & amort. | -100 | -100 | -75 | -75 | -75 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 261 | -622 | 211 | -105 | 585 | 501 | -513 | -670 | 178 | 908 | 1.115 | 349 | 136 |
| Net financials | -31 | -18 | -24 | -40 | -50 | -75 | -57 | -22 | -40 | -71 | -70 | -59 | -93 |
| Profit before tax | 230 | -639 | 187 | -145 | 536 | 426 | -570 | -692 | 138 | 836 | 1.045 | 290 | 43 |
| Tax | 71 | -0 | -0 | -0 | 11 | 99 | -0 | -0 | -0 | -0 | 181 | 70 | 10 |
| Net profit | 160 | -639 | 187 | -145 | 525 | 328 | -570 | -692 | 138 | 836 | 863 | 220 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.454 | 2.299 | 4.203 | 5.104 | 4.525 | 3.893 | 3.240 | 2.838 | 4.063 | 4.290 | 6.196 | 6.779 | 7.019 |
| Equity | 1.515 | 876 | 1.063 | 918 | 1.443 | 1.771 | 1.201 | 509 | 1.147 | 1.983 | 2.846 | 3.066 | 3.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 595 | 230 | 235 | 239 | 239 |
| Short-term debt | 2.939 | 1.423 | 3.140 | 4.185 | 2.979 | 2.070 | 1.985 | 2.102 | 2.322 | 2.077 | 3.115 | 3.473 | 3.681 |
| Total debt | 2.939 | 1.423 | 3.140 | 4.185 | 2.979 | 2.070 | 1.985 | 2.329 | 2.917 | 2.307 | 3.350 | 3.713 | 3.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Management | Management | 2006 | — | — |
MG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk-Tysk Handelskammer | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Tessin | Management | 0 companies |
| Mette-Kathrine Grønborg Kundby-Nielsen | Management | 0 companies |
| Stefan Reinel | Board of Directors | 0 companies |
| Gerhard Günter Glaser | Chairman | 0 companies |
| Reiner Erich Perau | Chairman | 0 companies |
| Anders Kristian Worsøe | Board of Directors | 0 companies |
| Andreas Reiner Wenzel | Chairman | 0 companies |