| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -15% |
| Net profit | DKK -4K | -44% |
| Total assets | DKK 76K | +2% |
| Equity | DKK 62K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 33 | 41 | 19 | 27 | 312 | 26 | 98 | 1 | -9 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 33 | 41 | 19 | 27 | 312 | 26 | 98 | 1 | -9 | 0 | -23 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 33 | 41 | 19 | 27 | 312 | 26 | 98 | 1 | -9 | 0 | -23 | -7 | -7 |
| Net financials | -36 | -61 | -41 | -39 | -47 | -26 | 1 | 2 | 2 | 2 | 4 | 1 | 4 | 4 |
| Profit before tax | -1.084 | 183 | 71 | -20 | -20 | 286 | 27 | 100 | 3 | -7 | 5 | -22 | -3 | -4 |
| Tax | -0 | -0 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.084 | 183 | 58 | -20 | -20 | 286 | 27 | 100 | 3 | -7 | 5 | -22 | -3 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.693 | 1.894 | 1.966 | 1.971 | 1.965 | 1 | 0 | 92 | 92 | 92 | 88 | 85 | 75 | 76 |
| Equity | -532 | -349 | -291 | -311 | -331 | -44 | -18 | 82 | 85 | 78 | 83 | 70 | 67 | 62 |
| Long-term debt | 2.194 | 2.217 | 2.217 | 2.180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 27 | 40 | 102 | 2.296 | 45 | 18 | 10 | 6 | 14 | 5 | 15 | 8 | 14 |
| Total debt | 2.224 | 2.243 | 2.257 | 2.282 | 2.296 | 45 | 18 | 10 | 6 | 14 | 5 | 15 | 8 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2006 | — | — |
AB Management | Management | 2009 | — | — |
MW Management | Management | 2010 | — | — |
NS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MW INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Hauschild Grünberger | Management | 0 companies |
| Anders Bangsgaard | Management | 0 companies |
| Martin Wheeler | Management | 0 companies |
| Nicolai Stampe Nielsen | Management | 0 companies |