| Revenue | DKK 712K | -54% |
| EBITDA | DKK -458K | -223% |
| Net profit | DKK -460K | -256% |
| Total assets | DKK 1M | -37% |
| Equity | DKK 421K | -59% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.583 | 1.406 | 1.626 | 1.551 | 712 |
| Staff expenses | -1.467 | -1.165 | -1.199 | -1.180 | -1.170 |
| EBITDA | 116 | 241 | 427 | 371 | -458 |
| Depreciation & amort. | -30 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 241 | 427 | 371 | -458 |
| Net financials | -42 | -32 | -5 | 1 | -1 |
| Profit before tax | 44 | 210 | 422 | 372 | -460 |
| Tax | -0 | -0 | 0 | 77 | -0 |
| Net profit | 44 | 210 | 421 | 295 | -460 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.877 | 1.582 | 1.957 | 1.650 | 1.039 |
| Equity | 414 | 624 | 1.045 | 1.031 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.463 | 958 | 912 | 619 | 617 |
| Total debt | 1.463 | 958 | 912 | 619 | 617 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JF Management | Management | 2006 – 2011 |
VD Management | Management | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2011 – 2024 | |
| Chairman | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Fjord Sørensen | Management | 0 companies |
| Vibeke Dolleris | Management | 0 companies |
| Ulla Sørensen | Board of Directors | 0 companies |
| Kristian Fjord Dolleris | Board of Directors | 0 companies |
| Jesper Fjord Dolleris | Board of Directors | 0 companies |
| Anders Fjord Dolleris | Chairman | 0 companies |