| Revenue | DKK 337K | +31% |
| EBITDA | DKK 182K | +77% |
| Net profit | DKK 496K | -70% |
| Total assets | DKK 39,3M | +5% |
| Equity | DKK 8,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -23 | -20 | -36 | -19 | -18 | -10 | -27 | -212 | 368 | 258 | 256 | 337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -18 | -23 | -20 | -36 | -19 | -18 | -10 | -27 | -446 | 208 | 102 | 102 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -79 | -79 | -97 | -115 |
| EBIT | -1 | -18 | -23 | -20 | -36 | -19 | -18 | -10 | -27 | -487 | 129 | 22 | 5 | 66 |
| Net financials | -111 | 211 | 639 | 394 | 108 | 734 | -1.114 | 587 | 1.887 | 4.552 | -2.562 | 1.623 | 2.106 | 671 |
| Profit before tax | -112 | 193 | 616 | 374 | 72 | 715 | -1.132 | 577 | 1.860 | 4.065 | -2.433 | 1.645 | 2.111 | 738 |
| Tax | -143 | -148 | -150 | -148 | -147 | -155 | -157 | -139 | 392 | 477 | -566 | 487 | 463 | 241 |
| Net profit | 31 | 342 | 766 | 523 | 220 | 870 | -975 | 716 | 1.469 | 3.588 | -1.867 | 1.158 | 1.649 | 496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.846 | 12.268 | 13.523 | 14.526 | 15.268 | 16.819 | 16.537 | 17.707 | 34.585 | 40.053 | 35.361 | 36.816 | 37.562 | 39.253 |
| Equity | 64 | 405 | 1.196 | 1.718 | 1.938 | 2.808 | 1.833 | 2.549 | 4.018 | 7.356 | 5.489 | 6.648 | 8.297 | 8.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.000 | 9.000 | 14.011 | 14.002 | 13.993 | 12.583 | 12.595 |
| Short-term debt | 11.783 | 11.863 | 12.327 | 12.808 | 13.329 | 14.011 | 14.703 | 6.158 | 21.567 | 18.686 | 15.870 | 16.175 | 16.683 | 17.865 |
| Total debt | 11.783 | 11.863 | 12.327 | 12.808 | 13.329 | 14.011 | 14.703 | 15.158 | 30.567 | 32.697 | 29.872 | 30.168 | 29.265 | 30.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS BAGGER JØRGENSEN HOLDING ApS | Company | 90.0% | 33.3% | 2006 |
CLAUS BAGGER JØRGENSEN HOLDING ApS | Company | 10.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bagger Jørgensen | Chief Executive Officer | 0 companies |