| Revenue | DKK 204K | -50% |
| EBITDA | DKK -196K | -148% |
| Net profit | DKK -270K | -233% |
| Total assets | DKK 6,2M | -5% |
| Equity | DKK 744K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 371 | 385 | 423 | 344 | 327 | 382 | 351 | 409 | 387 | 320 | 404 | 412 | 204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.126 | 345 | 243 | 438 | -67 | 177 | 382 | 351 | 409 | 387 | 320 | 354 | 412 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.126 | 345 | 243 | 438 | -67 | 177 | 382 | 351 | 409 | 387 | 320 | 354 | 412 | -196 |
| Net financials | -222 | -119 | -100 | -104 | -110 | -78 | -36 | -32 | -33 | -33 | -93 | -151 | -152 | -151 |
| Profit before tax | 1.904 | 226 | 143 | 334 | -177 | 99 | 346 | 318 | 377 | 354 | 227 | 203 | 260 | -347 |
| Tax | 476 | 6 | 39 | 79 | -48 | 22 | 77 | 70 | 83 | 78 | 50 | 45 | 58 | -76 |
| Net profit | 1.428 | 219 | 105 | 255 | -130 | 77 | 270 | 248 | 294 | 276 | 177 | 158 | 203 | -270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.355 | 8.395 | 8.371 | 8.287 | 6.998 | 6.553 | 6.636 | 6.640 | 6.669 | 6.687 | 6.516 | 6.498 | 6.485 | 6.171 |
| Equity | 1.431 | 1.451 | 1.355 | 1.360 | 1.313 | 890 | 960 | 958 | 1.001 | 1.027 | 954 | 962 | 1.015 | 744 |
| Long-term debt | 7.235 | 6.184 | 6.236 | 6.195 | 5.288 | 5.288 | 5.288 | 5.288 | 5.288 | 5.094 | 5.176 | 5.142 | 5.107 | 5.071 |
| Short-term debt | 2.252 | 430 | 481 | 430 | 173 | 185 | 198 | 203 | 189 | 375 | 196 | 214 | 184 | 264 |
| Total debt | 9.487 | 6.614 | 6.717 | 6.625 | 5.462 | 5.473 | 5.486 | 5.492 | 5.477 | 5.469 | 5.372 | 5.356 | 5.291 | 5.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM ANDERSEN INVEST ApS | Company | 50.0% | 50.0% | 2011 |
MARTIN NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ole Nielsen | Management | 0 companies |