| Revenue | DKK 132K | -19% |
| EBITDA | DKK 12K | +1% |
| Net profit | DKK 10K | +0% |
| Total assets | DKK 102K | +1% |
| Equity | DKK 52K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | — | 11 | 49 | 12 | 9 | 26 | 51 | 105 | 163 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -6 | -4 | -12 | -35 | -85 | -134 | -109 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 27 | 6 | 6 | 13 | 16 | 12 | 12 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 27 | 6 | 6 | 13 | 16 | 12 | 12 | 12 |
| Net financials | 118 | 89 | -144 | -35 | -10 | 27 | -9 | -3 | -4 | 3 | -2 | 7 | 1 | 1 | 1 |
| Profit before tax | 118 | 89 | -144 | -35 | -10 | 27 | 2 | 24 | 1 | 9 | 11 | 23 | 13 | 13 | 13 |
| Tax | -12 | -6 | 8 | -2 | -2 | 33 | 0 | 5 | 0 | 1 | 2 | 3 | 3 | 3 | 3 |
| Net profit | 130 | 95 | -152 | -33 | -8 | -5 | 1 | 19 | 1 | 8 | 8 | 20 | 10 | 10 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 1.386 | 689 | 480 | 271 | 141 | 130 | 158 | 136 | 134 | 135 | 57 | 97 | 101 | 102 |
| Equity | 930 | 929 | 611 | 480 | 271 | 141 | 127 | 146 | 132 | 133 | 134 | 52 | 52 | 52 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 458 | 78 | 0 | 0 | 0 | 3 | 12 | 4 | 1 | 2 | 5 | 45 | 49 | 50 |
| Total debt | 288 | 458 | 78 | 0 | 0 | 0 | 3 | 12 | 4 | 1 | 2 | 5 | 45 | 49 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steenfeldt Jacobsen | Audit | 0 companies |