| Revenue | DKK -147K | -443% |
| EBITDA | DKK -147K | -443% |
| Net profit | DKK -164K | -376% |
| Total assets | DKK 496K | -34% |
| Equity | DKK 454K | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 517 | 32 | 56 | 43 | -147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 32 | 56 | 43 | -147 |
| Depreciation & amort. | -98 | -98 | -98 | -98 | -43 |
| EBIT | -39 | -66 | -42 | -55 | -189 |
| Net financials | 0 | 7 | 14 | 21 | 26 |
| Profit before tax | -38 | -58 | -28 | -34 | -164 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | -58 | -28 | -34 | -164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 869 | 763 | 752 | 751 | 496 |
| Equity | 739 | 680 | 652 | 618 | 454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 83 | 100 | 134 | 42 |
| Total debt | 131 | 83 | 100 | 134 | 42 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Unofficial title | Unofficial title | 2024 |
| Former (3) | ||
TK Management | Management | 2020 – 2021 |
AS Management | Management | 2006 – 2020 |
HS Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2006 – 2018 | |
| Board of Directors | 2009 – 2017 | |
| Deputy Chairman | 2021 – 2024 | |
| Board of Directors | 2006 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mariane Toft-Dallgaard | Unofficial title | 0 companies |
| Torben Kristensen Krogh | Management | 0 companies |
| Allan Søstrøm | Management | 0 companies |
| Henrik Steen Jensen | Management | 0 companies |
| Susanne Dora Jørgensen | Board of Directors | 0 companies |
| Else Marie Christensen | Chairman | 0 companies |
| Lene Hansen | Board of Directors | 0 companies |
| Henrik Christian Ricken | Deputy Chairman | 0 companies |
| Leif Scherrebeck | Board of Directors | 0 companies |
| Katja Malene Erbs Hillers | Chairman | 0 companies |
| Jytte Secher Sørensen | Board of Directors | 0 companies |
| Morten Kjær Trøjborg | Board of Directors | 0 companies |
| Palle Adamsen | Chairman | 0 companies |
| Mette Møllerhøj | Board of Directors | 0 companies |
| Magnus Borst | Board of Directors | 0 companies |