| Revenue | DKK -18K | +12% |
| EBITDA | DKK -18K | -12% |
| Net profit | DKK 527K | -12% |
| Total assets | DKK 10,5M | +5% |
| Equity | DKK 9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -12 | -12 | -13 | -1 | -11 | -10 | -14 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -18 | -10 | -108 | 629 | -12 | -12 | -13 | -1 | -11 | -10 | -14 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -18 | -10 | -108 | 629 | -12 | -12 | -13 | -1 | -11 | -10 | -14 | -16 | -18 |
| Net financials | 53 | 160 | 784 | -52 | 640 | 756 | 318 | 3.773 | 983 | 89 | 1.009 | -244 | 603 | 541 |
| Profit before tax | 42 | 142 | 773 | -108 | 628 | 745 | 306 | 3.760 | 982 | 79 | 999 | -259 | 587 | 523 |
| Tax | 1 | -7 | -3 | -3 | -3 | 3 | -11 | -6 | 1 | -3 | -10 | -11 | -12 | -4 |
| Net profit | 41 | 149 | 776 | -105 | 631 | 742 | 317 | 3.766 | 982 | 82 | 1.009 | -248 | 599 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 892 | 1.670 | 1.768 | 2.401 | 3.204 | 3.469 | 7.987 | 7.636 | 8.417 | 9.413 | 9.120 | 9.947 | 10.487 |
| Equity | 695 | 873 | 1.551 | 1.345 | 1.874 | 2.616 | 2.827 | 6.485 | 7.356 | 7.324 | 8.334 | 7.972 | 8.571 | 8.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 1.000 | 260 | 7 | 32 | 0 | 130 | 148 |
| Short-term debt | 28 | 19 | 119 | 423 | 527 | 588 | 577 | 502 | 21 | 1.086 | 1.047 | 1.148 | 1.246 | 1.363 |
| Total debt | 28 | 19 | 119 | 423 | 527 | 588 | 642 | 1.502 | 280 | 1.092 | 1.079 | 1.148 | 1.376 | 1.511 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|