| Revenue | DKK 16K | -31% |
| EBITDA | DKK -8K | -114% |
| Net profit | DKK 703K | -83% |
| Total assets | DKK 19,8M | -1% |
| Equity | DKK 19,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 710 | 673 | 540 | 479 | 317 | 406 | 2.079 | 45 | 44 | 14 | 115 | 23 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 710 | 673 | 540 | 479 | 317 | 406 | 2.079 | 45 | 44 | -129 | 466 | 58 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 710 | 673 | 540 | 479 | 317 | 406 | 2.079 | 45 | 44 | -129 | 466 | 58 | -8 |
| Net financials | -295 | 1.149 | 2.086 | 4.014 | 1.009 | 7.498 | 1.724 | 4.269 | 2.422 | 1.759 | 1.309 | 4.206 | 722 |
| Profit before tax | 415 | 1.822 | 2.626 | 4.493 | 1.326 | 7.904 | 3.803 | 4.314 | 2.466 | 1.772 | 1.423 | 4.229 | 738 |
| Tax | 113 | 114 | 77 | 63 | 24 | 55 | 581 | 9 | 10 | 180 | 1.194 | 28 | 28 |
| Net profit | 302 | 1.707 | 2.549 | 4.430 | 1.302 | 7.849 | 3.222 | 4.306 | 2.456 | 1.592 | 172 | 4.167 | 703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.805 | 7.001 | 9.310 | 13.571 | 14.719 | 20.404 | 23.730 | 22.371 | 24.474 | 24.057 | 16.936 | 20.042 | 19.763 |
| Equity | 740 | 2.447 | 4.996 | 9.426 | 10.728 | 18.616 | 21.882 | 21.596 | 23.244 | 23.837 | 16.908 | 20.026 | 19.759 |
| Long-term debt | 2.363 | 2.093 | 1.823 | 1.553 | 1.283 | 1.013 | 743 | 473 | 203 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.702 | 2.461 | 2.492 | 2.592 | 2.708 | 775 | 1.106 | 303 | 1.027 | 220 | 27 | 17 | 4 |
| Total debt | 4.065 | 4.554 | 4.315 | 4.145 | 3.990 | 1.788 | 1.848 | 775 | 1.229 | 220 | 27 | 17 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2006 | — | — |
JD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOSK INVEST ApS | Company | 50.0% | 50.0% | 2006 |
EBBESTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Skibsted | Management | 0 companies |
| Jan Dinesen | Management | 0 companies |