| Revenue | DKK 74,7M | +35% |
| EBITDA | DKK 7,2M | +313% |
| Net profit | DKK -4,3M | +79% |
| Total assets | DKK 629,8M | +0% |
| Equity | DKK 156,9M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61.113 | 61.236 | 52.112 | 55.494 | 74.674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.622 | 20.399 | 14.080 | -3.400 | 7.242 |
| Depreciation & amort. | -11.118 | -11.542 | -0 | -0 | -0 |
| EBIT | 12.504 | 8.857 | 14.080 | -3.400 | 7.242 |
| Net financials | -2.269 | -3.146 | -5.596 | -11.530 | -12.962 |
| Profit before tax | 11.812 | 4.606 | -3.172 | -14.930 | -5.720 |
| Tax | 1.765 | 1.027 | 1.263 | 5.646 | -1.392 |
| Net profit | 10.047 | 3.579 | -4.435 | -20.576 | -4.328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 448.496 | 571.839 | 635.462 | 630.966 | 629.765 |
| Equity | 181.222 | 185.249 | 182.202 | 161.351 | 156.915 |
| Long-term debt | 135.333 | 315.465 | 385.588 | 416.709 | 407.625 |
| Short-term debt | 116.818 | 50.841 | 37.862 | 22.512 | 34.196 |
| Total debt | 252.151 | 366.306 | 423.450 | 439.221 | 441.821 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Deputy | Deputy | 2026 |
HU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
KE Management | Management | 2008 – 2010 |
SK Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
PW Management | Management | 2006 – 2008 |
FS Management | Management | 2016 – 2019 |
VE Management | Management | 2010 – 2015 |
RS Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Former (27) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2006 – 2014 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Egedal Christoffersen | Management | 0 companies |
| Søren Krøigaard | Chief Executive Officer | 0 companies |
| Preben Werner Kolringen | Management | 0 companies |
| Svend Elberg Thomsen | Deputy | 0 companies |
| Frank Steen Pedersen | Management | 0 companies |
| Henrik Uttenthal Bay | Chief Executive Officer | 0 companies |
| Vagn Ehlern Bech | Management | 0 companies |
| Rasmus Sielemann Christensen | Management | 0 companies |
| Laura Toftgaard Lindahl | Chairman | 0 companies |
| Michael Wagner Molin Brautsch | Board of Directors | 0 companies |
| Thorkil Jørgensen | Board of Directors | 0 companies |
| Thyge Enevoldsen | Chairman | 0 companies |
| Susanne Durhuus Kjærholt | Board of Directors | 0 companies |
| Jan Ejnar Jørgensen | Board of Directors | 0 companies |
| Malene Sandfeld | Chairman | 0 companies |
| August Gade Johansen | Board of Directors | 0 companies |
| Michael Sønder Vindfeldt | Board of Directors | 0 companies |
| Carina Viktoria Young Sandbæk Høedt | Board of Directors | 0 companies |
| Jesper Hindberg | Board of Directors | 0 companies |
| Margit Ørsted | Chairman | 0 companies |
| Flemming Brank | Board of Directors | 0 companies |
| Balder Mørk Andersen | Board of Directors | 0 companies |
| Lone Bruun Loklindt | Chairman | 0 companies |
| Lars Therkildsen | Board of Directors | 0 companies |
| Tage Siboni | Board of Directors | 0 companies |
| Mie Harder Eistrup | Board of Directors | 0 companies |
| Jan Michael Vejnaa Hansen | Board of Directors | 0 companies |
| Anders Jørn Jensen | Board of Directors | 0 companies |
| Cecilie Viborg Nielsen | Board of Directors | 0 companies |
| Jens Peter Kastoft-Christensen | Board of Directors | 0 companies |
| Nils-Ole Heggland | Board of Directors | 0 companies |
| Pernille Høxbro | Chairman | 0 companies |
| Malene Barkhus Larsen | Board of Directors | 0 companies |
| Anders Engelbrecht Storgaard | Deputy Chairman | 0 companies |
| Thomas Struer | Board of Directors | 0 companies |
| Søren Troels Jensen | Board of Directors | 0 companies |
| Jonna Merete Eltong | Board of Directors | 0 companies |
| Anders Kaare | Board of Directors | 0 companies |
| Johnny Thorgny Gehlsen | Board of Directors | 0 companies |
| Morten Jung | Board of Directors | 0 companies |
| Burcu Sayin Sværke | Chairman | 0 companies |
| Fasael Rehman | Board of Directors | 0 companies |
| Tue Noa Jacques Damsø | Board of Directors | 0 companies |
| Sine Ørgaard Heltberg | Board of Directors | 0 companies |
| Helle Sjelle | Board of Directors | 0 companies |
| Lars Bentzon Goldschmidt | Board of Directors | 0 companies |