| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK 1,2M | -1% |
| Net profit | DKK 648K | -21% |
| Total assets | DKK 23,3M | +0% |
| Equity | DKK 7,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | 172 | 482 | 789 | 1.190 | 1.319 | 1.202 | 1.404 | 1.160 | 1.204 | 1.136 | 1.251 | 1.233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 172 | 482 | 2.019 | 1.190 | 1.523 | 1.422 | 1.404 | 1.410 | 1.204 | 636 | 1.251 | 1.233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 172 | 482 | 2.019 | 1.190 | 1.523 | 1.422 | 1.404 | 1.410 | 1.204 | 636 | 1.251 | 1.233 |
| Net financials | 0 | 0 | -222 | -326 | -302 | -516 | -264 | -316 | -301 | -255 | -224 | -215 | -201 | -401 |
| Profit before tax | -4 | -4 | -49 | 157 | 1.717 | 674 | 1.259 | 1.105 | 1.104 | 1.156 | 980 | 421 | 1.050 | 831 |
| Tax | -27 | -3 | -0 | 3 | 378 | 148 | 277 | 243 | 243 | 256 | 216 | 93 | 231 | 183 |
| Net profit | 22 | -1 | -49 | 154 | 1.339 | 526 | 982 | 862 | 861 | 900 | 764 | 329 | 819 | 648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 3 | 12.210 | 12.306 | 13.571 | 23.355 | 23.280 | 23.500 | 23.503 | 23.755 | 23.851 | 23.329 | 23.250 | 23.312 |
| Equity | -321 | -323 | -372 | -218 | 1.121 | 1.647 | 2.629 | 3.491 | 4.352 | 5.252 | 6.016 | 6.345 | 7.164 | 7.812 |
| Long-term debt | 0 | 0 | 7.569 | 7.309 | 6.921 | 14.555 | 13.887 | 13.303 | 12.688 | 11.910 | 10.975 | 10.234 | 9.689 | 9.218 |
| Short-term debt | 348 | 326 | 5.013 | 5.172 | 5.163 | 6.758 | 6.289 | 6.146 | 5.867 | 5.905 | 6.135 | 6.099 | 5.708 | 5.556 |
| Total debt | 348 | 326 | 12.583 | 12.481 | 12.084 | 21.314 | 20.176 | 19.449 | 18.555 | 17.815 | 17.109 | 16.333 | 15.397 | 14.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestertoft ApS | Company | 100.0% | 100.0% | 2017 |
PRO SERVICE, IKAST II ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søndergaard Vestertoft | Management | 0 companies |