| Revenue | DKK -50K | -219% |
| EBITDA | DKK -94K | -355% |
| Net profit | DKK -86K | -849% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK 2,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.494 | 2.451 | 790 | 360 | 184 | 349 | 688 | 314 | 221 | 333 | 97 | 42 | -50 |
| Staff expenses | -2.066 | -2.086 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -176 | -0 | -5 | -44 |
| EBITDA | 428 | 365 | 597 | 232 | 125 | 290 | 630 | 314 | 156 | 157 | 97 | 37 | -94 |
| Depreciation & amort. | -234 | -156 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 194 | 209 | 597 | 232 | 125 | 290 | 630 | 314 | 156 | 157 | 97 | 37 | -94 |
| Net financials | -154 | -142 | -100 | -1 | -0 | -0 | -2 | -1 | -0 | -0 | -5 | -18 | -16 |
| Profit before tax | 40 | 67 | 497 | 231 | 125 | 290 | 628 | 313 | 156 | 157 | 92 | 19 | -110 |
| Tax | 11 | 19 | 123 | 54 | 27 | 64 | 139 | 69 | 34 | 35 | 21 | 8 | -24 |
| Net profit | 29 | 48 | 374 | 176 | 97 | 226 | 489 | 244 | 122 | 122 | 71 | 11 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.571 | 2.259 | 973 | 1.241 | 1.803 | 2.493 | 3.181 | 3.455 | 4.077 | 4.378 | 4.717 | 4.615 | 4.445 |
| Equity | 310 | 359 | 733 | 909 | 1.006 | 1.233 | 1.722 | 1.966 | 2.087 | 2.210 | 2.281 | 2.292 | 2.206 |
| Long-term debt | 512 | 512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.748 | 1.387 | 240 | 332 | 797 | 1.260 | 1.459 | 1.489 | 1.989 | 2.168 | 2.436 | 2.323 | 2.238 |
| Total debt | 2.261 | 1.900 | 240 | 332 | 797 | 1.260 | 1.459 | 1.489 | 1.989 | 2.168 | 2.436 | 2.323 | 2.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FA GROUP ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Andersen | Management | 0 companies |