| Revenue | DKK -5K | +16% |
| EBITDA | DKK -5K | -16% |
| Net profit | DKK 153K | +73% |
| Total assets | DKK 4,2M | +3% |
| Equity | DKK 4,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -4 | -5 |
| Net financials | 60 | -116 | -230 | 502 | 93 | 29 | 35 | 148 | 108 | 2.633 | 480 | 523 | 96 | 161 |
| Profit before tax | 55 | -121 | -235 | 498 | 88 | 26 | 32 | 145 | 105 | 2.630 | 477 | 518 | 91 | 156 |
| Tax | -5 | -5 | -4 | -3 | 1 | -1 | -5 | -1 | -1 | -1 | -1 | 3 | 3 | 3 |
| Net profit | 60 | -116 | -231 | 501 | 87 | 27 | 37 | 145 | 106 | 2.631 | 478 | 515 | 88 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 913 | 796 | 35 | 558 | 310 | 241 | 326 | 474 | 581 | 3.140 | 3.492 | 3.912 | 4.029 | 4.157 |
| Equity | 473 | 357 | -426 | 74 | 161 | 188 | 275 | 420 | 417 | 3.047 | 3.412 | 3.813 | 3.901 | 4.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 33 | 0 | 52 | 26 | 45 |
| Short-term debt | 440 | 439 | 461 | 483 | 149 | 53 | 51 | 54 | 150 | 59 | 80 | 47 | 102 | 59 |
| Total debt | 440 | 439 | 461 | 483 | 149 | 53 | 51 | 54 | 164 | 93 | 80 | 99 | 128 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|