| Revenue | DKK 3,6M | +177% |
| EBITDA | DKK 3,2M | +292% |
| Net profit | DKK 2,6M | +701% |
| Total assets | DKK 9,9M | -64% |
| Equity | DKK 8,9M | +42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 686 | 907 | 1.182 | 1.249 | 1.181 | 1.187 | 982 | 1.233 | 1.203 | 1.180 | — | 1.315 | 3.639 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -398 | -486 | -485 |
| EBITDA | 668 | 686 | 907 | 1.182 | 1.249 | 1.181 | 1.187 | 982 | 1.233 | 1.203 | 1.180 | 627 | 804 | 3.151 |
| Depreciation & amort. | -240 | -285 | -369 | -473 | -484 | -464 | -465 | -469 | -474 | -474 | -474 | -479 | -431 | -0 |
| EBIT | 428 | 401 | 538 | 708 | 765 | 716 | 722 | 514 | 759 | 729 | 706 | 148 | 374 | 3.151 |
| Net financials | -371 | -196 | -306 | -190 | -154 | -172 | -68 | 40 | 178 | 216 | 295 | 402 | -59 | 134 |
| Profit before tax | 57 | 206 | 232 | 518 | 612 | 544 | 654 | 553 | 937 | 945 | 100 | 550 | 315 | 3.285 |
| Tax | 14 | 38 | 52 | 84 | 102 | 146 | 150 | 129 | 207 | 213 | -229 | 137 | -12 | 667 |
| Net profit | 43 | 167 | 179 | 435 | 509 | 399 | 505 | 425 | 730 | 732 | 773 | 413 | 327 | 2.618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.040 | 12.646 | 17.861 | 19.356 | 16.520 | 18.990 | 18.242 | 18.802 | 19.316 | 19.233 | 22.192 | 19.069 | 27.265 | 9.902 |
| Equity | 640 | 807 | 987 | 1.421 | 1.930 | 2.329 | 2.834 | 3.258 | 3.988 | 4.720 | 5.493 | 5.906 | 6.233 | 8.851 |
| Long-term debt | 2.495 | 11.247 | 13.902 | 13.564 | 13.135 | 14.487 | 13.957 | 13.725 | 13.380 | 12.030 | 11.622 | 9.217 | 10.126 | 1.034 |
| Short-term debt | 6.718 | 366 | 2.695 | 4.010 | 991 | 1.684 | 1.019 | 1.389 | 1.453 | 2.045 | 4.662 | 3.559 | 10.538 | 16 |
| Total debt | 9.213 | 11.613 | 16.596 | 17.574 | 14.126 | 16.171 | 14.976 | 15.115 | 14.833 | 14.075 | 16.284 | 12.776 | 20.663 | 1.050 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKLO HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 50.0% | 50.0% | 2011 | |
KOBU HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|