| Revenue | DKK 944K | -12% |
| EBITDA | DKK 594K | +267% |
| Net profit | DKK -299K | +76% |
| Total assets | DKK 23,6M | -2% |
| Equity | DKK 5,2M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.185 | 2.331 | 2.242 | 2.613 | 1.901 | 2.242 | 1.715 | 1.663 | 1.320 | 1.446 | 1.487 | 1.078 | 944 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.792 | 1.897 | 1.642 | 2.148 | 1.143 | 610 | 2.993 | 1.675 | 1.175 | 1.446 | -5.997 | -357 | 594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.792 | 1.897 | 1.642 | 2.148 | 1.143 | 610 | 2.993 | 1.675 | 1.175 | 1.446 | -5.997 | -357 | 594 |
| Net financials | -1.324 | -1.263 | -1.217 | -1.189 | -3.242 | -606 | -242 | -174 | -85 | -141 | -69 | -867 | -893 |
| Profit before tax | 468 | 634 | -2.176 | 3.435 | -2.100 | 800 | 2.751 | 1.501 | 1.090 | 1.305 | -6.066 | -1.224 | -299 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 468 | 634 | -2.176 | 3.435 | -2.100 | 800 | 2.751 | 1.501 | 1.090 | 1.305 | -6.066 | -1.224 | -299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.188 | 33.088 | 30.493 | 33.148 | 30.519 | 31.378 | 39.332 | 40.170 | 40.423 | 41.077 | 25.734 | 24.144 | 23.635 |
| Equity | 10.101 | 10.735 | 9.126 | 15.090 | 13.295 | 14.400 | 17.244 | 18.744 | 19.834 | 21.139 | 6.685 | 5.461 | 5.162 |
| Long-term debt | 21.767 | 21.260 | 20.126 | 17.255 | 30.675 | 1.352 | 21.101 | 20.415 | 19.537 | 19.260 | 18.371 | 17.911 | 17.396 |
| Short-term debt | 1.310 | 1.093 | 1.241 | 802 | 1.887 | 15.626 | 987 | 1.011 | 1.051 | 678 | 677 | 772 | 1.076 |
| Total debt | 23.077 | 22.353 | 21.366 | 18.058 | 32.562 | 16.978 | 22.089 | 21.426 | 20.589 | 19.938 | 19.049 | 18.683 | 18.472 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG-4 A/S | Company | 90.0% | 90.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
INVESTERINGSSELSKABET AA ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
Investeringsselskabet AE Ejendomme ApS | Company | 10.0% | 10.0% | 2007 |
| Individual | 10.0% | 10.0% | 2007 | |
Holme Ejendomsinvest ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgen Timm | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| Bent Schøn Hansen | Board of Directors | 0 companies |
| Peter Henrik Asschenfeldt | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |
| Jesper Bødker Christensen | Deputy Chairman | 0 companies |
| Jan Søren Poulsen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Allan Bødker Christensen | Board of Directors | 0 companies |
| Ib Dybdahl Christoffersen | Board of Directors | 0 companies |