| Revenue | DKK 494K | +5% |
| EBITDA | DKK 1,3M | +359% |
| Net profit | DKK 1M | +2196% |
| Total assets | DKK 12,1M | +7% |
| Equity | DKK 3,3M | +44% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 988 | 990 | 989 | 990 | 531 | 794 | 773 | 873 | 569 | 506 | 486 | 471 | 494 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 769 | 762 | 717 | 747 | 954 | 1.120 | 773 | 546 | -416 | 510 | 444 | 272 | 1.251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 769 | 762 | 717 | 747 | 954 | 1.120 | 773 | 546 | -416 | 510 | 444 | 272 | 1.251 |
| Net financials | -667 | -663 | -669 | -645 | -541 | -251 | -213 | -202 | -170 | -203 | -224 | -321 | -226 |
| Profit before tax | 102 | 99 | -2.098 | 242 | 413 | 869 | 560 | 344 | -586 | 307 | 219 | -49 | 1.025 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 102 | 99 | -2.098 | 242 | 413 | 869 | 560 | 344 | -586 | 307 | 219 | -49 | 1.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.691 | 13.669 | 11.430 | 11.631 | 12.200 | 12.398 | 12.421 | 12.445 | 11.450 | 11.467 | 11.434 | 11.270 | 12.070 |
| Equity | 2.205 | 2.304 | 206 | 808 | 640 | 1.509 | 2.087 | 2.431 | 1.845 | 2.152 | 2.372 | 2.323 | 3.347 |
| Long-term debt | 11.058 | 10.979 | 10.823 | 10.370 | 6.886 | 6.756 | 6.472 | 6.169 | 5.794 | 5.502 | 5.195 | 4.866 | 4.543 |
| Short-term debt | 428 | 385 | 401 | 454 | 4.673 | 4.133 | 3.862 | 3.845 | 3.811 | 3.813 | 3.868 | 4.082 | 4.180 |
| Total debt | 11.486 | 11.365 | 11.225 | 10.824 | 11.559 | 10.889 | 10.334 | 10.014 | 9.605 | 9.315 | 9.063 | 8.948 | 8.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG-4 A/S | Company | 90.0% | 90.0% | 2016 |
MARTIN INVEST A/S SKIVE | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Ejner Rønne Pedersen | Management | 0 companies |
| Ole Jørgen Timm | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| Bent Schøn Hansen | Board of Directors | 0 companies |
| Peter Henrik Asschenfeldt | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Board of Directors | 0 companies |
| Jesper Bødker Christensen | Deputy Chairman | 0 companies |
| Søren Hald Vestergaard | Board of Directors | 0 companies |
| Peter Lange Rudbeck Jørgensen | Chairman | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Allan Bødker Christensen | Board of Directors | 0 companies |
| Mogens Vester Jensen | Board of Directors | 0 companies |
| Ib Dybdahl Christoffersen | Board of Directors | 0 companies |