| Revenue | DKK -17K | +2% |
| EBITDA | DKK -17K | -2% |
| Net profit | DKK -12K | -66% |
| Total assets | DKK 61K | -16% |
| Equity | DKK 54K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -31 | -39 | -36 | -35 | -40 | -11 | -14 | -14 | -5 | -7 | -20 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -31 | -39 | -36 | -35 | -20 | -11 | -14 | -14 | -5 | -7 | -20 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -31 | -39 | -36 | -35 | -20 | -11 | -14 | -14 | -5 | -7 | -20 | -17 | -17 |
| Net financials | 2 | 1 | 0 | 0 | 0 | -25 | 4 | 0 | 4 | 14 | -1 | 7 | 8 | 2 |
| Profit before tax | 24 | -30 | -39 | -36 | -35 | -45 | -7 | -14 | -11 | 8 | -9 | -13 | -9 | -15 |
| Tax | 6 | -8 | -3 | -1 | -7 | -4 | -2 | -3 | -2 | 2 | -2 | -3 | -2 | -3 |
| Net profit | 18 | -23 | -36 | -35 | -27 | -41 | -5 | -11 | -8 | 7 | -7 | -10 | -7 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 256 | 244 | 196 | 159 | 115 | 111 | 99 | 91 | 100 | 90 | 80 | 73 | 61 |
| Equity | 270 | 247 | 211 | 176 | 148 | 107 | 103 | 91 | 83 | 90 | 83 | 73 | 66 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 9 | 34 | 21 | 11 | 8 | 8 | 8 | 8 | 10 | 7 | 7 | 7 | 7 |
| Total debt | 13 | 9 | 34 | 21 | 11 | 8 | 8 | 8 | 8 | 10 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDRE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wibroe Gregersen | Management | 0 companies |