| Revenue | DKK 103K | -16% |
| EBITDA | DKK 103K | -16% |
| Net profit | DKK 760K | -68% |
| Total assets | DKK 39,5M | +17% |
| Equity | DKK 34,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 99 | -63 | -48 | -31 | 34 | 417 | -5 | -411 | 134 | 247 | 215 | 123 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -383 | -0 | -123 | -82 | -0 | -0 | -0 |
| EBITDA | 238 | 99 | -63 | -48 | -31 | 34 | 417 | -388 | -411 | 11 | 165 | 215 | 123 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -290 | -290 | -290 | -290 | -291 |
| EBIT | 238 | 99 | -63 | -48 | -31 | 34 | 417 | -388 | -557 | -279 | -125 | -75 | -167 | -188 |
| Net financials | 219 | 427 | 320 | 625 | 1.850 | 788 | 969 | 8.567 | 25.352 | 3.447 | -1.218 | 2.176 | 2.954 | 1.178 |
| Profit before tax | 457 | 526 | 257 | 577 | 1.819 | 822 | 1.386 | 8.179 | 24.795 | 3.168 | -1.343 | 2.101 | 2.787 | 990 |
| Tax | 46 | 45 | -0 | 4 | -0 | 20 | 115 | 4 | 16 | 698 | -262 | 694 | 421 | 230 |
| Net profit | 411 | 481 | 257 | 572 | 1.819 | 802 | 1.271 | 8.176 | 24.779 | 2.470 | -1.081 | 1.407 | 2.366 | 760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 1.256 | 1.474 | 1.935 | 3.651 | 4.376 | 5.650 | 13.615 | 34.921 | 33.554 | 30.610 | 31.603 | 33.682 | 39.522 |
| Equity | 645 | 1.126 | 1.383 | 1.855 | 3.574 | 4.275 | 5.440 | 13.507 | 34.676 | 31.496 | 30.415 | 31.022 | 33.388 | 34.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 97 | 97 | 97 | 102 | 5.293 |
| Short-term debt | 198 | 130 | 92 | 79 | 76 | 101 | 210 | 108 | 181 | 1.961 | 98 | 484 | 192 | 148 |
| Total debt | 198 | 130 | 92 | 79 | 76 | 101 | 210 | 108 | 229 | 2.058 | 195 | 581 | 294 | 5.441 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|