| Revenue | DKK -42K | -79% |
| EBITDA | DKK -252K | +55% |
| Net profit | DKK 127K | +123% |
| Total assets | DKK 21,5M | -4% |
| Equity | DKK 21,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -10 | -10 | -10 | -9 | -262 | -323 | -212 | -1.443 | -160 | -137 | -198 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -80 | -330 | -360 | -210 |
| EBITDA | 7 | -10 | -10 | -10 | -1.289 | -322 | -323 | -212 | -1.443 | -240 | -467 | -558 | -252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -10 | -10 | -10 | -1.289 | -322 | -323 | -212 | -1.443 | -240 | -467 | -558 | -252 |
| Net financials | -41 | 1.375 | 1.321 | 1.472 | 4.414 | 22.034 | -421 | -1.862 | 8.457 | 1.041 | -5.554 | -186 | 352 |
| Profit before tax | -32 | 1.365 | 1.311 | 1.463 | 3.125 | 21.712 | -744 | -2.073 | 7.014 | 802 | -6.022 | -548 | 100 |
| Tax | -8 | 11 | 11 | -0 | 2 | -307 | -58 | -136 | -133 | 290 | -581 | 11 | -27 |
| Net profit | -24 | 1.354 | 1.299 | 1.463 | 3.123 | 22.018 | -687 | -1.937 | 7.147 | 512 | -5.440 | -560 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.987 | 2.961 | 4.109 | 5.067 | 6.070 | 25.940 | 24.483 | 22.238 | 29.390 | 29.577 | 24.327 | 22.497 | 21.543 |
| Equity | 1.437 | 2.692 | 3.891 | 4.644 | 6.062 | 25.860 | 24.474 | 22.004 | 29.151 | 29.393 | 22.976 | 22.298 | 21.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -550 | 269 | 217 | 423 | 8 | 79 | 9 | 234 | 239 | 184 | 1.351 | 199 | 317 |
| Total debt | -550 | 269 | 217 | 423 | 8 | 79 | 9 | 234 | 239 | 184 | 1.351 | 199 | 317 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|