| Revenue | DKK -86K | -29% |
| EBITDA | DKK -449K | +9% |
| Net profit | DKK -1,1M | -397% |
| Total assets | DKK 27,5M | -3% |
| Equity | DKK 24,6M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -8 | -9 | -9 | -11 | -210 | -57 | -407 | -935 | -190 | -510 | -122 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -243 | -450 | -364 | -364 | -362 |
| EBITDA | 8 | -9 | -9 | -9 | -11 | -210 | -57 | -407 | -1.178 | -640 | -892 | -491 | -449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -9 | -9 | -9 | -11 | -210 | -57 | -407 | -1.178 | -640 | -892 | -491 | -449 |
| Net financials | -1.100 | 1.138 | 1.084 | 3.752 | 2.342 | 17.994 | -1.062 | 2.185 | 8.922 | -445 | -3.125 | 1.240 | -657 |
| Profit before tax | -1.091 | 1.130 | 1.075 | 3.744 | 2.331 | 17.783 | -1.119 | 1.777 | 7.743 | -1.085 | -4.017 | 749 | -1.106 |
| Tax | -8 | 13 | 10 | 22 | 59 | 30 | -141 | 26 | 912 | -61 | -693 | 380 | -11 |
| Net profit | -1.083 | 1.117 | 1.065 | 3.722 | 2.272 | 17.754 | -979 | 1.752 | 6.831 | -1.024 | -3.323 | 369 | -1.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.832 | 2.858 | 3.812 | 7.455 | 9.647 | 27.368 | 25.471 | 26.438 | 37.733 | 37.234 | 32.665 | 28.424 | 27.479 |
| Equity | 1.721 | 2.740 | 3.706 | 7.326 | 9.598 | 27.249 | 25.423 | 26.374 | 32.886 | 31.175 | 27.018 | 26.503 | 24.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -111 | 118 | 107 | 129 | 49 | 120 | 47 | 64 | 4.847 | 6.059 | 5.646 | 1.920 | 2.901 |
| Total debt | -111 | 118 | 107 | 129 | 49 | 120 | 47 | 64 | 4.847 | 6.059 | 5.646 | 1.920 | 2.901 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|