| Revenue | DKK 245K | -3% |
| EBITDA | DKK -56K | -126% |
| Net profit | DKK -189K | -147% |
| Total assets | DKK 597K | -72% |
| Equity | DKK 360K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -15 | 80 | 375 | 548 | 369 | 318 | 238 | 202 | 236 | 212 | 253 | 245 |
| Staff expenses | -0 | -0 | -54 | -73 | -70 | -59 | -71 | -70 | -65 | -68 | -0 | -0 | -301 |
| EBITDA | -7 | -15 | 26 | 303 | 448 | 310 | 247 | 168 | 137 | 168 | 188 | 218 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -9 | -7 | -0 | -0 | -0 |
| EBIT | -7 | -15 | 26 | 303 | 448 | 310 | 246 | 159 | 128 | 161 | 188 | 218 | -56 |
| Net financials | 1.305 | -4.962 | -60 | -16 | -16 | 934 | -13 | -12 | -9 | 21 | -334 | 305 | -122 |
| Profit before tax | 1.298 | -4.977 | -33 | 287 | 432 | 1.244 | 233 | 147 | 119 | 181 | -145 | 522 | -177 |
| Tax | -0 | 2 | -0 | -0 | 95 | 62 | 52 | 33 | 26 | 34 | -43 | 121 | 12 |
| Net profit | 1.298 | -4.979 | -33 | 287 | 337 | 1.182 | 181 | 114 | 93 | 147 | -103 | 401 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.336 | 505 | 96 | 323 | 417 | 525 | 343 | 60 | 612 | 1.327 | 1.131 | 2.118 | 597 |
| Equity | 2.395 | -2.588 | -2.621 | -2.334 | -1.997 | -815 | -634 | -520 | -426 | -279 | -382 | 549 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.941 | 3.092 | 2.718 | 2.657 | 2.414 | 1.340 | 977 | 580 | 1.038 | 1.606 | 1.512 | 1.569 | 237 |
| Total debt | 2.941 | 3.092 | 2.718 | 2.657 | 2.414 | 1.340 | 977 | 580 | 1.038 | 1.606 | 1.512 | 1.569 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAOMCO ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Andreas Omann | Management | 0 companies |