| Revenue | DKK 9M | -15% |
| EBITDA | DKK 277K | -38% |
| Net profit | DKK 50K | -83% |
| Total assets | DKK 5,2M | +8% |
| Equity | DKK 550K | -81% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.351 | 4.732 | 5.194 | 6.175 | 4.712 | 7.010 | 7.838 | 10.611 | 9.010 |
| Staff expenses | -5.990 | -3.780 | -4.524 | -4.449 | -5.128 | -6.656 | -8.753 | -10.164 | -8.732 |
| EBITDA | -69 | 952 | 670 | 1.726 | -416 | 354 | -915 | 447 | 277 |
| Depreciation & amort. | -37 | -0 | -4 | -32 | -41 | -41 | -41 | -37 | -16 |
| EBIT | -106 | 952 | 666 | 1.694 | -457 | 313 | -956 | 410 | 261 |
| Net financials | 23 | -71 | 362 | 298 | -4 | -203 | 59 | -15 | -192 |
| Profit before tax | -83 | 881 | 1.028 | 1.993 | -461 | 110 | -897 | 395 | 69 |
| Tax | 119 | 238 | 268 | 479 | -82 | 42 | -190 | 104 | 18 |
| Net profit | -202 | 644 | 760 | 1.514 | -379 | 68 | -707 | 290 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.550 | 3.625 | 4.991 | 5.526 | 4.758 | 4.440 | 3.630 | 4.788 | 5.183 |
| Equity | 1.965 | 2.609 | 3.168 | 4.431 | 4.052 | 3.320 | 2.613 | 2.903 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 0 |
| Short-term debt | 1.585 | 1.016 | 1.814 | 1.085 | 699 | 1.116 | 1.018 | 1.554 | 4.633 |
| Total debt | 1.585 | 1.016 | 1.814 | 1.085 | 699 | 1.116 | 1.018 | 1.885 | 4.633 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navision Shipping Holding ApS | Company | 100.0% | 100.0% | 2019 |
NAVISION TRADING ApS | Company | 100.0% | 100.0% | 2012 |
ROSENLUND HOLDING COMPANY ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
Martedal Invest ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ellehauge Sode | Board of Directors | 0 companies |
| Steen Crone | Board of Directors | 0 companies |
| Erling Højsgaard | Chairman | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Peter Alexis Georg Jein | Chairman | 0 companies |