| Revenue | DKK -50K | -98% |
| EBITDA | DKK -50K | +98% |
| Net profit | DKK -76K | -122% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -8 | -20 | -68 | -651 | -90 | -139 | 109 | 294 | -124 | 11 | -2.516 | -50 |
| Staff expenses | -0 | -0 | -0 | -416 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 110 | -20 | -484 | -651 | -90 | -139 | 109 | 294 | -284 | 11 | -2.582 | -50 |
| Depreciation & amort. | 149 | 59 | -0 | -0 | -0 | -0 | -0 | -5 | -10 | -10 | -10 | -0 | -0 |
| EBIT | 122 | 51 | -20 | -484 | -651 | -90 | -139 | 104 | 284 | -294 | 1 | -2.582 | -50 |
| Net financials | 229 | 682 | 2.873 | -19 | -22 | 620 | 110 | 91 | -77 | 482 | -39 | 2.752 | -51 |
| Profit before tax | 350 | 733 | 2.853 | -503 | -673 | 531 | -28 | 195 | 207 | 188 | -38 | 170 | -101 |
| Tax | -0 | -0 | -0 | -152 | -115 | 117 | -3 | 161 | 73 | -31 | -34 | -173 | -25 |
| Net profit | 350 | 733 | 2.853 | -351 | -558 | 414 | -25 | 35 | 134 | 218 | -3 | 343 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.488 | 6.063 | 8.222 | 7.597 | 6.436 | 5.231 | 4.452 | 3.614 | 3.554 | 2.972 | 8.049 | 8.331 | 8.361 |
| Equity | 4.461 | 5.029 | 7.882 | 7.181 | 5.823 | 4.737 | 3.612 | 3.396 | 3.331 | 2.922 | 2.804 | 3.029 | 2.953 |
| Long-term debt | 0 | 0 | 0 | 387 | 316 | 0 | 75 | 0 | 0 | 0 | 5.168 | 5.124 | 5.235 |
| Short-term debt | 1.027 | 1.034 | 340 | 29 | 297 | 495 | 765 | 217 | 223 | 50 | 76 | 177 | 173 |
| Total debt | 1.027 | 1.034 | 340 | 416 | 613 | 495 | 840 | 217 | 223 | 50 | 5.244 | 5.301 | 5.408 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|