| Revenue | DKK -12K | +47% |
| EBITDA | DKK -12K | -47% |
| Net profit | DKK 387K | -9% |
| Total assets | DKK 7,2M | +4% |
| Equity | DKK 7,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 383 | 175 | 381 | -6 | -8 | -6 | -6 | -6 | -7 | -7 | -6 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 380 | 176 | 378 | -6 | -8 | -6 | -6 | -6 | -7 | -7 | -6 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 380 | 176 | 378 | -6 | -8 | -6 | -6 | -6 | -7 | -7 | -6 | -8 | -12 |
| Net financials | 228 | 200 | 70 | -98 | 200 | 531 | 415 | 108 | 94 | 253 | 479 | 478 | 426 | 403 |
| Profit before tax | -65 | 580 | 245 | 280 | 194 | 523 | 410 | 102 | 89 | 246 | 472 | 472 | 418 | 391 |
| Tax | 14 | 139 | -5 | 21 | 3 | 5 | 8 | 8 | 9 | 13 | 12 | 8 | -9 | 4 |
| Net profit | -79 | 442 | 251 | 259 | 191 | 518 | 401 | 94 | 79 | 233 | 460 | 464 | 427 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.543 | 4.889 | 5.057 | 5.199 | 5.114 | 5.574 | 5.843 | 5.778 | 5.751 | 5.864 | 6.311 | 6.772 | 6.957 | 7.211 |
| Equity | 4.539 | 4.885 | 5.039 | 5.199 | 5.062 | 5.478 | 5.776 | 5.765 | 5.736 | 5.859 | 6.206 | 6.556 | 6.865 | 7.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Short-term debt | 4 | 4 | 18 | 0 | 52 | 96 | 66 | 13 | 14 | 4 | 104 | 216 | 91 | 81 |
| Total debt | 4 | 4 | 18 | 0 | 52 | 96 | 66 | 13 | 14 | 5 | 105 | 217 | 92 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skovbjerg Jeppesen | Audit | 0 companies |