| Revenue | DKK 450K | +16% |
| EBITDA | DKK 23K | +14% |
| Net profit | DKK 18K | -12% |
| Total assets | DKK 486K | +8% |
| Equity | DKK 362K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 131 | 375 | 375 | 366 | 369 | 381 | 203 | 272 | 405 | 375 | 363 | 390 | 450 |
| Staff expenses | -0 | -126 | -364 | -364 | -364 | -364 | -349 | -193 | -265 | -401 | -373 | -369 | -369 | -427 |
| EBITDA | 22 | 5 | 10 | 10 | 2 | 5 | 32 | 10 | 7 | 4 | 1 | -5 | 20 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 5 | 10 | 10 | 2 | 5 | 32 | 10 | 7 | 4 | 1 | -5 | 20 | 23 |
| Net financials | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | 6 | 6 | 6 | 0 |
| Profit before tax | 22 | 5 | 10 | 10 | 2 | 5 | 32 | 9 | 7 | 3 | 7 | 0 | 27 | 23 |
| Tax | 1 | 1 | 3 | 2 | 0 | 1 | 7 | 2 | 2 | 1 | 2 | 0 | 6 | 5 |
| Net profit | 22 | 4 | 8 | 8 | 2 | 4 | 25 | 7 | 5 | 2 | 5 | 0 | 21 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 296 | 333 | 400 | 347 | 346 | 363 | 371 | 391 | 429 | 386 | 411 | 449 | 486 |
| Equity | 253 | 257 | 264 | 272 | 274 | 278 | 302 | 310 | 315 | 317 | 323 | 323 | 343 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 2 | 0 | 6 | 5 |
| Short-term debt | 60 | 39 | 68 | 128 | 73 | 69 | 61 | 59 | 75 | 110 | 61 | 88 | 100 | 120 |
| Total debt | 60 | 39 | 68 | 128 | 73 | 69 | 61 | 61 | 76 | 111 | 63 | 88 | 106 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCC GROUP A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Keld Hansen | Chief Executive Officer | 0 companies |
| Marianne Høj Hansen | Management | 0 companies |
| Cecilie Keld Hansen | Board of Directors | 0 companies |
| Mogens Keld Hansen | Board of Directors | 0 companies |
| Birger Ove Andersen | Chairman | 0 companies |
| Lila Haarup | Board of Directors | 0 companies |
| Sofie Keld Hansen | Chairman | 0 companies |
| Preben Werner Rasmussen | Chairman | 0 companies |
| Kirsten Hansen | Board of Directors | 0 companies |
| Hans Jørgen Sejer Iversen | Board of Directors | 0 companies |