| Revenue | DKK 3M | -3% |
| EBITDA | DKK 1,7M | -2% |
| Net profit | DKK 88K | -23% |
| Total assets | DKK 9,3M | -8% |
| Equity | DKK 1,7M | +6% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.681 | 3.602 | 3.549 | 3.049 | 2.962 |
| Staff expenses | -1.242 | -1.436 | -988 | -1.285 | -1.231 |
| EBITDA | 1.439 | 2.167 | 2.428 | 1.765 | 1.731 |
| Depreciation & amort. | -838 | -1.348 | -1.407 | -1.245 | -1.301 |
| EBIT | 602 | 819 | 1.020 | 519 | 430 |
| Net financials | -371 | -629 | 16 | -352 | -315 |
| Profit before tax | 230 | 190 | 463 | 168 | 115 |
| Tax | 53 | 64 | 113 | 52 | 27 |
| Net profit | 177 | 126 | 350 | 115 | 88 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 8.745 | 9.977 | 10.069 | 10.087 | 9.277 |
| Equity | 1.177 | 1.126 | 1.476 | 1.591 | 1.679 |
| Long-term debt | 2.460 | 2.743 | 3.447 | 2.921 | 2.378 |
| Short-term debt | 4.698 | 5.634 | 4.644 | 5.024 | 4.642 |
| Total debt | 7.158 | 8.378 | 8.091 | 7.945 | 7.020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DV Management | Management | 2006 – 2021 |
KD Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2006 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Vestergaard | Management | 0 companies |
| Kenneth Daugaard Sørensen | Management | 0 companies |
| Henrik Wissler Duus | Board of Directors | 0 companies |
| Paul Johan Madsen | Board of Directors | 0 companies |
| Tony Grønkjær Vestergård | Board of Directors | 0 companies |
| Ella Grønkjær Vestergård | Board of Directors | 0 companies |
| Nicolaj Daugaard | Board of Directors | 0 companies |