| Revenue | — | — |
| EBITDA | DKK -25K | +20% |
| Net profit | DKK 25K | -74% |
| Total assets | DKK 5,6M | +1% |
| Equity | DKK 5,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.881 | 1.456 | 944 | 540 | 1.531 | 530 | -84 | -59 | -45 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.881 | 1.456 | 1.629 | 1.716 | 2.690 | 18.031 | -13 | -59 | -45 | -31 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.881 | 1.456 | 1.629 | 1.716 | 2.690 | 18.031 | -13 | -59 | -45 | -31 | -25 |
| Net financials | -1.187 | -882 | -510 | -535 | -415 | -271 | 64 | 21 | 55 | 138 | 157 |
| Profit before tax | 1.715 | 574 | 1.119 | 1.181 | 2.275 | 17.759 | 50 | -38 | 11 | 107 | 132 |
| Tax | 134 | 94 | 103 | 92 | 80 | 3.090 | 892 | -21 | -119 | 12 | 107 |
| Net profit | 1.581 | 480 | 1.016 | 1.089 | 2.195 | 14.669 | -841 | -16 | 130 | 95 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.290 | 59.466 | 58.567 | 66.847 | 68.157 | 26.495 | 16.876 | 16.047 | 5.413 | 5.539 | 5.588 |
| Equity | 14.345 | 14.826 | 15.842 | 16.931 | 19.126 | 16.866 | 16.025 | 5.250 | 5.380 | 5.476 | 5.501 |
| Long-term debt | 0 | 42.118 | 38.528 | 47.161 | 47.105 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.631 | 1.209 | 2.780 | 1.153 | 244 | 9.629 | 852 | 10.796 | 33 | 63 | 87 |
| Total debt | 43.631 | 43.327 | 41.308 | 48.314 | 47.349 | 9.629 | 852 | 10.796 | 33 | 63 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Unofficial title | Unofficial title | 2022 | — | — |
KJ Management | Management | 2017 | — | — |
CK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
OCC EJENDOMME A/S | Company | 50.0% | 50.0% | 2010 |
PWR ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Carsten Hauch | Unofficial title | 0 companies |
| Knud Jørgensen | Management | 0 companies |
| Claus Keld Hansen | Management | 0 companies |
| Mogens Keld Hansen | Board of Directors | 0 companies |
| Birger Ove Andersen | Chairman | 0 companies |
| Jens Torlund | Chairman | 0 companies |
| Marianne Høj Hansen | Board of Directors | 0 companies |
| Preben Werner Rasmussen | Chairman | 0 companies |
| Kirsten Hansen | Chairman | 0 companies |
| Hans Jørgen Sejer Iversen | Board of Directors | 0 companies |