| Revenue | DKK -45K | -138% |
| EBITDA | DKK -45K | +93% |
| Net profit | DKK -179K | +83% |
| Total assets | DKK 3K | -98% |
| Equity | DKK -11,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 475 | 486 | 369 | 57 | 143 | 202 | 97 | 120 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 345 | 475 | 486 | 489 | 69 | 143 | -598 | -251 | -649 | -45 |
| Depreciation & amort. | -0 | -0 | -826 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 345 | 475 | -340 | 489 | 69 | 143 | -598 | -251 | -649 | -45 |
| Net financials | -931 | -645 | -1.272 | -7.761 | -805 | -716 | -4.032 | -585 | -378 | -133 |
| Profit before tax | -587 | -170 | -1.612 | -7.272 | -736 | -573 | -4.630 | -836 | -1.027 | -179 |
| Tax | -105 | -29 | -5 | 40 | -137 | -87 | 601 | -55 | 55 | -0 |
| Net profit | -482 | -141 | -1.608 | -7.312 | -599 | -486 | -5.230 | -781 | -1.082 | -179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.956 | 12.004 | 15.247 | 11.373 | 11.572 | 9.051 | 7.400 | 5.097 | 150 | 3 |
| Equity | -1.807 | -1.948 | 3.981 | -3.331 | -3.930 | -4.417 | -9.647 | -10.428 | -11.510 | -11.688 |
| Long-term debt | 3.776 | 5.400 | 2.603 | 2.629 | 2.593 | 2.395 | 2.179 | 2.066 | 0 | 0 |
| Short-term debt | 9.988 | 8.553 | 8.663 | 8.567 | 8.729 | 6.551 | 7.080 | 6.089 | 4.800 | 4.739 |
| Total debt | 13.764 | 13.952 | 11.266 | 11.196 | 11.321 | 8.946 | 9.260 | 8.155 | 4.800 | 4.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2019 | — | — |
JA Management | Management | 2015 | — | — |
RN Management | Management | 2006 | — | — |
TN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DFT EJENDOMSINVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Jørgen Amdi Kirk | Management | 0 companies |
| Rasmus Nielsen | Management | 0 companies |
| Tina Nielsen | Management | 0 companies |