| Revenue | — | — |
| EBITDA | DKK -22K | -36% |
| Net profit | DKK 3,4M | +33% |
| Total assets | DKK 24,2M | +14% |
| Equity | DKK 24,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | — | — | — | — | -8 | -11 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -9 | -14 | -8 | -11 | -11 | -11 | -11 | -17 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -9 | -14 | -8 | -11 | -11 | -11 | -11 | -17 | -17 | -22 |
| Net financials | 135 | 574 | 804 | 1.027 | 2.307 | 1.512 | 2.967 | 2.914 | 2.206 | 1.561 | 4.858 | 2.752 | 2.643 | 3.469 |
| Profit before tax | 127 | 565 | 796 | 1.019 | 2.298 | 1.498 | 2.959 | 2.902 | 2.195 | 1.550 | 4.833 | 2.695 | 2.563 | 3.410 |
| Tax | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 127 | 560 | 796 | 1.019 | 2.298 | 1.498 | 2.959 | 2.902 | 2.195 | 1.550 | 4.833 | 2.695 | 2.563 | 3.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 1.274 | 2.047 | 3.016 | 5.314 | 6.314 | 9.018 | 9.180 | 10.941 | 12.185 | 16.500 | 19.082 | 21.347 | 24.248 |
| Equity | 683 | 1.243 | 2.039 | 3.007 | 5.305 | 6.300 | 9.009 | 9.161 | 10.846 | 12.146 | 16.479 | 19.056 | 21.319 | 24.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 31 | 8 | 9 | 9 | 14 | 9 | 19 | 95 | 39 | 21 | 26 | 29 | 20 |
| Total debt | 25 | 31 | 8 | 9 | 9 | 14 | 9 | 19 | 95 | 39 | 21 | 26 | 29 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |