| Revenue | DKK 3M | +21335% |
| EBITDA | DKK 3M | +21335% |
| Net profit | DKK 2,3M | +345% |
| Total assets | DKK 32,8M | +7% |
| Equity | DKK 32,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -160 | 24 | -6 | -58 | 134 | 213 | 309 | — | 277 | 352 | 338 | 14 | 2.987 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | 24 | -6 | -57 | 134 | 213 | 309 | 342 | 277 | 352 | 338 | 14 | 2.987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -38 | -38 | -39 | -39 | -39 | -9 | -5 | -5 |
| EBIT | -78 | 24 | -6 | -57 | 134 | 175 | 271 | 303 | 238 | 313 | 329 | 9 | 2.982 |
| Net financials | 4.575 | 5.354 | 2.122 | 1.851 | 173 | 584 | 1.440 | 3.879 | 419 | 1.942 | -1.421 | -1.037 | -85 |
| Profit before tax | 4.497 | 5.378 | 2.116 | 1.794 | 307 | 759 | 1.711 | 4.143 | 657 | 2.255 | -1.092 | -1.028 | 2.897 |
| Tax | 41 | 5 | 5 | 1 | 36 | 90 | 24 | 49 | 96 | 65 | 136 | -104 | 633 |
| Net profit | 4.456 | 5.373 | 2.111 | 1.793 | 271 | 669 | 1.687 | 4.094 | 561 | 2.190 | -1.228 | -924 | 2.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.620 | 20.868 | 22.942 | 23.531 | 23.838 | 24.483 | 26.145 | 31.167 | 30.809 | 33.631 | 31.844 | 30.518 | 32.800 |
| Equity | 14.358 | 19.682 | 21.744 | 23.488 | 23.707 | 24.326 | 25.960 | 30.001 | 30.507 | 32.640 | 31.355 | 30.373 | 32.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.262 | 1.186 | 1.175 | 9 | 82 | 93 | 107 | 1.076 | 198 | 872 | 350 | 111 | 224 |
| Total debt | 2.262 | 1.186 | 1.175 | 9 | 82 | 93 | 107 | 1.076 | 198 | 872 | 350 | 111 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|