| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 822K | +3130% |
| Total assets | DKK 17,7M | +1% |
| Equity | DKK 14,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -63 | -53 | -48 | -5 | -3 | -3 | -3 | -3 | -9 | -9 | -2 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -63 | -53 | -48 | 80 | -3 | -3 | -3 | -3 | -9 | -18 | -2 | -4 | -4 |
| Depreciation & amort. | -30 | -30 | -30 | -30 | 42 | -0 | -0 | -0 | -0 | -3 | -28 | -0 | -0 | -0 |
| EBIT | -99 | -93 | -83 | -78 | 38 | -3 | -3 | -3 | -3 | -12 | -46 | -2 | -4 | -4 |
| Net financials | -0 | 58 | 98 | 410 | 593 | 1.065 | 1.689 | 1.491 | 1.146 | 6.049 | 2.360 | 346 | 45 | 842 |
| Profit before tax | -99 | -36 | 15 | 332 | 630 | 1.061 | 1.686 | 1.488 | 1.143 | 6.037 | 2.314 | 343 | 41 | 837 |
| Tax | -0 | -0 | -0 | -0 | -134 | -16 | -21 | -17 | -13 | -15 | -24 | 7 | 15 | 16 |
| Net profit | -99 | -36 | 15 | 332 | 764 | 1.077 | 1.707 | 1.505 | 1.156 | 6.052 | 2.338 | 336 | 25 | 822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 210 | 294 | 2.369 | 4.923 | 5.849 | 7.499 | 7.669 | 8.733 | 16.037 | 17.407 | 17.299 | 17.448 | 17.707 |
| Equity | -149 | -184 | -169 | 163 | 927 | 1.905 | 3.511 | 4.916 | 5.973 | 11.925 | 14.163 | 14.300 | 14.225 | 14.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 560 | 440 | 320 | 200 | 65 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 394 | 463 | 2.206 | 3.435 | 3.505 | 3.667 | 2.553 | 2.695 | 4.104 | 3.244 | 3.000 | 3.222 | 2.760 |
| Total debt | 317 | 394 | 463 | 2.206 | 3.995 | 3.945 | 3.987 | 2.753 | 2.760 | 4.104 | 3.244 | 3.000 | 3.222 | 2.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |