| Revenue | DKK -247K | +24% |
| EBITDA | DKK -247K | -24% |
| Net profit | DKK 12,5M | +136% |
| Total assets | DKK 401,5M | +4% |
| Equity | DKK 372,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -27 | -27 | -21 | -37 | -47 | -140 | -530 | -92 | -190 | -206 | -200 | -247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -27 | -27 | -21 | -37 | -47 | -140 | -530 | -92 | -190 | -206 | -200 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -27 | -27 | -21 | -37 | -47 | -140 | -530 | -92 | -190 | -206 | -200 | -247 |
| Net financials | 158 | 178 | 116 | 11 | 178 | 16.538 | 8.349 | 61.280 | 24.428 | 77.780 | -52.304 | -35.065 | 12.757 |
| Profit before tax | 14 | 151 | 90 | -11 | 142 | 16.491 | 8.209 | 60.750 | 24.336 | 77.591 | -52.510 | -35.265 | 12.509 |
| Tax | 4 | 38 | 22 | -0 | 29 | 128 | -0 | 101 | 37 | -0 | -0 | -0 | -10 |
| Net profit | 11 | 113 | 68 | -11 | 113 | 16.363 | 8.209 | 60.649 | 24.299 | 77.591 | -52.510 | -35.265 | 12.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.664 | 42.803 | 42.816 | 42.905 | 54.702 | 59.121 | 70.219 | 350.140 | 366.289 | 449.610 | 411.640 | 386.906 | 401.493 |
| Equity | 39.973 | 40.087 | 40.154 | 40.144 | 40.256 | 56.619 | 64.828 | 349.739 | 364.990 | 444.436 | 396.440 | 360.739 | 372.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.691 | 2.716 | 2.662 | 2.761 | 14.446 | 2.502 | 5.390 | 401 | 1.298 | 5.174 | 15.200 | 26.167 | 29.268 |
| Total debt | 2.691 | 2.716 | 2.662 | 2.761 | 14.446 | 2.502 | 5.390 | 401 | 1.298 | 5.174 | 15.200 | 26.167 | 29.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 33.3% | 0.0% | 2025 | |
Juccas Invest I ApS | Company | 100.0% | 100.0% | 2019 |
Anpartsselskabet af 27. september 2019 | Company | 100.0% | 100.0% | 2019 |
| Individual | 0.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |