| Revenue | DKK -17K | +126% |
| EBITDA | DKK -17K | -126% |
| Net profit | DKK -912K | -364% |
| Total assets | DKK 2,5M | -30% |
| Equity | DKK 1,8M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | -10 | -10 | -8 | -8 | -9 | -5 | -7 | 68 | -12 | -25 | -7 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | -10 | -10 | -8 | -8 | -9 | -5 | -7 | 68 | -12 | -25 | -7 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | -10 | -10 | -8 | -8 | -9 | -5 | -7 | 68 | -12 | -25 | -7 | -17 |
| Net financials | -64 | -29 | 63 | 67 | 115 | 165 | 185 | 99 | 180 | 87 | 139 | -191 | -897 |
| Profit before tax | 21 | -39 | 53 | 59 | 107 | 157 | 180 | 92 | 247 | 74 | 114 | -198 | -913 |
| Tax | 1 | 2 | -2 | -1 | -1 | -2 | -3 | -2 | 15 | -3 | -2 | -2 | -2 |
| Net profit | 20 | -41 | 55 | 60 | 108 | 159 | 183 | 94 | 232 | 77 | 115 | -196 | -912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.098 | 997 | 955 | 1.023 | 1.516 | 1.311 | 3.047 | 3.168 | 3.459 | 3.642 | 3.849 | 3.612 | 2.517 |
| Equity | 911 | 840 | 810 | 906 | 1.398 | 1.193 | 2.854 | 2.947 | 3.179 | 3.256 | 3.372 | 3.230 | 1.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 157 | 145 | 117 | 118 | 118 | 193 | 221 | 280 | 386 | 477 | 383 | 683 |
| Total debt | 187 | 157 | 145 | 117 | 118 | 118 | 193 | 221 | 280 | 386 | 477 | 383 | 683 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|