| Revenue | DKK -13K | +39% |
| EBITDA | DKK -13K | -39% |
| Net profit | DKK 25K | +148% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 1,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 119 | -4 | 37 | 272 | -4 | -4 | -5 | -6 | -12 | -8 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 119 | -4 | 37 | 272 | -4 | -4 | -5 | -6 | -12 | -8 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 119 | -4 | 37 | 272 | -4 | -4 | -5 | -6 | -12 | -8 | -9 | -13 |
| Net financials | 150 | 126 | -0 | 8 | 258 | -0 | 2 | 275 | 1.358 | 62 | -75 | -38 | 11 |
| Profit before tax | 142 | 118 | -4 | 5 | 255 | -4 | -2 | 270 | 1.351 | 50 | -84 | -47 | -2 |
| Tax | -2 | -2 | -1 | -0 | -1 | -3 | 0 | -7 | -0 | 7 | -0 | 5 | -27 |
| Net profit | 144 | 120 | -3 | 5 | 256 | -1 | -3 | 277 | 1.351 | 43 | -84 | -52 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 378 | 310 | 310 | 655 | 515 | 554 | 889 | 2.183 | 1.897 | 1.622 | 1.452 | 1.377 |
| Equity | 293 | 313 | 210 | 215 | 469 | 366 | 364 | 640 | 1.881 | 1.814 | 1.615 | 1.446 | 1.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 64 | 100 | 96 | 185 | 149 | 191 | 249 | 302 | 83 | 7 | 7 | 7 |
| Total debt | 48 | 64 | 100 | 96 | 185 | 149 | 191 | 249 | 302 | 83 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
AS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Annemette Stern Juel Nielsen | Management | 0 companies |